250 Richvale Drive S 22, Brampton

$729,000
250 Richvale Drive S 22

$729,000

New
21d
Att/Row/Townhouse3-Storey

250 Richvale Drive S 22, Brampton

Total Monthly Obligation $3,715

HausQ Valuation Report
Beds
4
Baths
4
Park
1
Sqft
1500-2000
DOM
21d
Score
19
Yield
4.9%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Att/Row/Townhouse
MLS® Number-W13856614
Beds-4
Bathrooms-4
Size-1500-2000 sqft
Lot Size-18.08 × 85.1 ft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,791 (2025)
Parking-2 - Built-In
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SirLuckHomes Real Estate Brokerage
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Concrete
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Heart Lake East
Title-Residential Freehold

No agent assigned

Welcome To 250 Richvale Dr S, A Spacious 3-Storey Townhome In The Desirable Heart Lake East Community Offering Approximately 1,500-2,000 Sq. Ft. Of Living Space (Including The Finished Walk-Out Basement), 3+1 Bedrooms And 4 Bathrooms. The Bright Open-Concept Living And Dining Areas Feature Laminate Flooring And A Large Bay Window, While The Family-Sized Kitchen Offers Stainless Steel Appliances, Quartz Countertop, A Breakfast Bar And Plenty Of Natural Light. Laminate Flooring Continues Throughout The Upper Bedroom Levels. The Primary Bedroom Features A Walk-In Closet And Private 4-Piece Ensuite. The Finished Lower Level Is A Standout Feature, Previously Used As A Bachelor-Style Suite And Offering Its Own Kitchen/Kitchenette, 3-Piece Bathroom, Separate Entrance And Walk-Out To The Yard - Providing Excellent Potential For An In-Law Suite, Extended Family Or Flexible Secondary Living Space. Built-In Garage And Private Driveway. Conveniently Located Near Schools, Parks, Shopping, Public Transit And Major Highways & Commuter Routes. Close To Turnberry Golf Club, Trinity Common & 11 Minutes To Hospital. Roof Done: 2023 Steps Redone: 2026 Newly Painted: 2026

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$3,715/mo
Mortgage $2,941
Monthly Loss $2,941
Principal$774
Interest$2,167
Property Tax$399
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,592/yr
NOI
$22,742/yr
Net Cash Flow
-$1,045/mo
Cash Margin
-35.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 250 Richvale Drive S 22

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.