1531 Duncan Road, Oakville

$1,849,000
1531 Duncan Road

$1,849,000

New
22d
DetachedBungalow

1531 Duncan Road, Oakville

Total Monthly Obligation $8,655

Beds
4
Baths
2
Park
4
Sqft
1500-2000
DOM
22d
Score
15
Yield
3.2%
Cash on Cash
-9.9%
Cap Rate
2.5%
5Y IRR
7.8%
10Y IRR
8.6%
Property Type-Detached
MLS® Number-W13856868
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-120 × 89 ft
Listed on site-Oct 1, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$9,854 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Real Estate Services Ltd., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Living Room, Wood
Pool-On Ground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-1011 - MO Morrison
Title-Residential Freehold

No agent assigned

Opportunity strikes in coveted South East Oakville! Spacious bungalow with 1659sqft above grade space, on an 11,700 sqft private & treed lot. Situated on a quiet street just west of Maplegrove. Perfect lot to build your dream home. Preliminary due diligence, zoning check & sketches completed by renowned local architect firm Gren Weis Design Studio. Zoning allows for a 4500sqft above grade home (including garage). Alternatively you can take advantage of the existing bungalow, and renovate to your taste! A little vision & investment can elevate this charming red brick home surrounded by mature gardens & towering trees. Larger than most bungalows from this era with spacious principal rooms. Living room boasts hardwood, California shutters & wood burning fireplace overlooking front yard. Bright family room with new broadloom, pot lighting and adjacent den space. Main floor also features kitchen, 4 pc bath, two existing bedrooms and an office that can be converted back to a third bedroom. Two additional bedrooms, rec room, full bath, laundry & potential for separate entrance give the basement great versatility. Inlaw suite potential. The backyard is like a secret garden, with beautiful trees & perennials. Short walking distances to highly rated & sought after primary schools (Maple Grove, St Vincent's) and high school (Oakville Trafalgar High School). With top private schools nearby as well. Quick access to nearby Lake Ontario, Downtown Oakville, local shopping (Maple Grove plaza), parks, GO train & QEW/403. South East Oakville continues to be one of the most desirable pockets in the GTA. Come make it your home. Do not walk lot without appointment.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,479,200
Land Transfer Taxes$33,455
Legal Fees (Est.)
$
Total cash required for closing$404,755

Total Monthly Obligation

$8,655/mo
Mortgage $7,458
Monthly Loss $6,692
Principal$1,963
Interest$5,496
Property Tax$821
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.1%12
Cash-on-Cash
-12.8%0
5-Year IRR
5.5%12
10-Year IRR
7.1%
Returns Index
7.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$58,656/yr
NOI
$38,436/yr
Net Cash Flow
-$4,255/mo
Cash Margin
-87.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.434
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1531 Duncan Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.