51 Aveena Road, Brampton

$1,299,990
51 Aveena Road

$1,299,990

New
21d
Detached2-Storey

51 Aveena Road, Brampton

Total Monthly Obligation $6,022

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
21d
Score
16
Yield
3.5%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-W13856982
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40.07 × 88.75 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Age-New
Taxes-$4,839 (2026)
Parking-4 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-TIMBERSTONE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-90 Days
Neighbourhood-Bram East
Title-Residential Freehold

No agent assigned

Presenting This DECO Homes 4 Bedroom Detached With Over 2500 SqFt And A Separate Walk-Up Basement Entrance; The Exterior Is DECO's Elevation B Which Is Traditional Featuring Stone, Brick, An 8Ft Double Door Front Entrance With Glass Garage Door And Oversized Windows; This Brand New Home Comes Loaded With Upgrades Including 9Ft Main And 2nd Floor Ceilings, Smooth Ceilings Throughout, Exterior Pot Lights, Stained Engineered Hardwood On Main And Second Floor Hallway With Matching Oak Staircase And Metal Pickets, Upgraded Kitchen With Granite Countertops And Ceramic Backsplash, Smart Home Package, Stone Primary Ensuite Counter Top, Owned Hot Water Tank (No Monthly Rental), Air Conditioning, EV Car Rough-In, And ERV; This Open Concept Main Floor Features A Large Eat-in Kitchen With Island Which Is Perfect For Entertaining That Is Open To The Family Room With A Fireplace And Modern Stone Mantle, This Home Features Elevated Exteriors With Large Windows Which Allow For A Lot Of Natural Sun Light To Flow; Relax In The Spa-Like Primary Bedroom Ensuite Bathroom With Double Sinks, Large Glass Shower And Soaker Tub, Great Location Close To Hwys, 427, 407, 407, Amenities, Schools, Transit, Shopping, Restaurants And More! Low Deposit Schedule! This Home Comes With a Full Tarion Warranty. Purchase Price Is EXCLUDING HST, But This Home Qualifies For The HST Rebate!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,039,992
Land Transfer Taxes$22,475
Legal Fees (Est.)
$
Total cash required for closing$283,973

Total Monthly Obligation

$6,022/mo
Mortgage $5,244
Monthly Loss $4,642
Principal$1,380
Interest$3,864
Property Tax$403
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,360/yr
NOI
$31,485/yr
Net Cash Flow
-$2,620/mo
Cash Margin
-69.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Aveena Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.