5101 Dundas Street W 204, Toronto W08

$519,000
5101 Dundas Street W 204

$519,000

Price Change
21d
Condo ApartmentApartment

5101 Dundas Street W 204, Toronto W08

Total Monthly Obligation $3,519

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
1000-1199
DOM
21d
Score
20
Yield
7.3%
Cash on Cash
-1.9%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Condo Apartment
MLS® Number-W13857032
Bed+Den-2+1
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,762 (2026)
Maintenance-$995.57/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK CHAY REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick Front, Stucco (Plaster)
Possession-Immediate
Neighbourhood-Etobicoke West Mall
Title-Residential Condo & Other

No agent assigned

Rare opportunity! This bright, airy, and modern open-concept condo delivers incredible value at an unbeatable price. Boasting low maintenance fees and low utility costs, this move-in-ready home is as affordable as it is stylish. The heart of the condo features a large, modern kitchen that seamlessly flows into the living space, perfect for entertaining. Step through the kitchen onto your own private, covered patio-a quiet oasis to enjoy your morning coffee or evening unwind. You are greeted by an impressively large foyer that creates an immediate sense of grand scale, while the in-suite laundry adds ultimate everyday convenience. Need flexibility? The generous den serves beautifully as a dedicated home office, an extended living area, or an additional bedroom to suit your lifestyle.Nestled in a highly sought-after location, you are just steps away from vibrant local shops, top-tier restaurants, and convenient big-box stores, making errands and dining out a breeze. The building itself is packed with premium amenities, including a fully equipped gym, a stylish party room, and dedicated visitor rooms available to rent for hosting overnight guests. Don't miss out on this perfect combination of space, savings, and location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,200
Land Transfer Taxes$6,855
Legal Fees (Est.)
$
Total cash required for closing$112,155

Total Monthly Obligation

$3,519/mo
Mortgage $2,094
Monthly Loss $2,968
Principal$551
Interest$1,543
Property Tax$230
Condo Fees$996
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.3%38
10-Year IRR
11.1%
Returns Index
19.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,064/yr
NOI
$17,149/yr
Net Cash Flow
-$664/mo
Cash Margin
-20.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
24.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5101 Dundas Street W 204

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.