1 Mosswood Lane, Toronto W10

$895,000
1 Mosswood Lane

$895,000

New
21d
DetachedSidesplit

1 Mosswood Lane, Toronto W10

Total Monthly Obligation $4,318

HausQ Valuation Report
Beds
3
Baths
1
Park
2
Sqft
700-1100
DOM
21d
Score
17
Yield
3.8%
Cash on Cash
-6.8%
Cap Rate
3.1%
5Y IRR
10.2%
10Y IRR
10.4%
Property Type-Detached
MLS® Number-W13857132
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-62.43 × 110.48 ft
Listed on site-Oct 2, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$3,997 (2025)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Real Estate Services Ltd., Brokerage
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick Front, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-West Humber-Clairville
Title-Residential Freehold

No agent assigned

Pride of ownership is evident in this meticulously maintained family home. Three bedroom brick side split features freshly painted interior, updated main bathroom, refreshed kitchen counter tops and backsplash. Hardwood flooring on upper levels, and updated runner on the stairs. Newer windows, roof and furnace and central vac. Patio door walkout from the kitchen leads to a patio and built-in garden bed. Nicely kept front and backyard, garden shed included. Over 1,200 sq. feet of living space. The finished lower level includes a large family room with fireplace, laundry room, large walk-in cantina (could be converted to a bathroom) and plenty of storage in the crawl space. A double car garage and double driveway offer ample parking and storage. All of this in a fantastic location, within West Humber- Clairville community. Close to parks, schools, highway access, Humber College LRT, Humber College/ Guelph University campus, Etobicoke General Hospital and much more. Welcome Home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$716,000
Land Transfer Taxes$14,375
Legal Fees (Est.)
$
Total cash required for closing$194,875

Total Monthly Obligation

$4,318/mo
Mortgage $3,610
Monthly Loss $3,368
Principal$950
Interest$2,660
Property Tax$333
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,404/yr
NOI
$22,467/yr
Net Cash Flow
-$1,738/mo
Cash Margin
-60.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Mosswood Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.