31 Core Crescent, Brampton

$929,000
31 Core Crescent

$929,000

New
21d
DetachedBacksplit 4

31 Core Crescent, Brampton

Total Monthly Obligation $4,640

Beds
4
Baths
3
Park
4
Sqft
1500-2000
DOM
21d
Score
16
Yield
3.8%
Cash on Cash
-8.1%
Cap Rate
2.9%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-W13857240
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 2, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$6,207 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX PRESIDENT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Brampton East
Title-Residential Freehold

No agent assigned

Welcome to one of the most sought-after streets in West Peel Village! This detached 4 bedroom,3 bathroom four-level side split sits on a quiet, mature tree-lined crescent on a generous 51 x101 ft lot. The home is lovingly maintained and move-in ready. Light-filled principal rooms onthree levels feature richly toned hardwood flooring. The spacious eat-in kitchen flows into anopen-concept living and dining room, perfect for entertaining. The ground-level 4th bedroom hasits own 2-pc bathroom and walks out to the deck and private backyard. It's ideal formulti-generational living, giving parents or extended family a comfortable space without stairsto the main living areas. It also works well as a home office or guest room. The finished lowerlevel offers an expansive rec room, separate laundry room and exceptional storage, withpotential for a nanny or in-law suite. Major updates include a new roof (2023) and Lennoxfurnace (2024). Smart-home features include Lutron Caséta lighting, a home monitoring system, avideo doorbell and pot lights inside and out. It's a great opportunity for first-time homebuyers, growing families and investors seeking a detached home in an established neighbourhood.Homes like this are rarely available. Come experience it!ExtrasRoof 2023. Lennox furnace 2024. Zebra blinds 2024. Range hood 2024. Garage door opener withcamera 2024. Epoxy garage floor 2024. Updated basement flooring. Deck and fence stained Aug2026. Storage shed 2026. Hot Water Tank Owned. Lutron Caséta smart lighting with Wi-Fi SmartBridge. Exterior LED soffit pot lights and upgraded interior pot lights. Home monitoringsystem. Video doorbell. Backyard deck with natural gas BBQ hookup and outdoor speakers. Copperwiring with breaker panel. Attached garage with remote and private driveway with parking formultiple vehicles.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$743,200
Land Transfer Taxes$15,055
Legal Fees (Est.)
$
Total cash required for closing$202,355

Total Monthly Obligation

$4,640/mo
Mortgage $3,747
Monthly Loss $3,653
Principal$986
Interest$2,761
Property Tax$517
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.7%
Returns Index
8.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,256/yr
NOI
$21,023/yr
Net Cash Flow
-$1,995/mo
Cash Margin
-67.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 31 Core Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.