1361 Daniel Creek Road, Mississauga

$1,399,000
1361 Daniel Creek Road

$1,399,000

New
21d
Detached2-Storey

1361 Daniel Creek Road, Mississauga

Total Monthly Obligation $6,770

Beds
6
Baths
5
Park
3
Sqft
3000-3500
DOM
21d
Score
16
Yield
4.0%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-W13857266
Beds-6
Bathrooms-5
Size-3000-3500 sqft
Lot Size-38.8 × 115.91 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,026 (2025)
Parking-5 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Electric)
Brokerage-RE/MAX GOLD REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-East Credit
Title-Residential Freehold

No agent assigned

Gorgeous & Charming Detached Home Backing Onto A Natural RAVINE & RIVER Valley! Welcome To This Beautifully Maintained 4+2 Bedroom, 5 Washroom Detached Home with Finished WALK-OUT BASEMENT Features Two Bedrooms. Nestled In A Quiet, Highly Sought-After Mississauga Neighbourhood. Enjoy Exceptional Backyard Privacy With No Rear Neighbours, Backing Onto A Natural Preserve With Ravine, Forest & Water Views. The Spacious Main Floor Features A Double-Door Foyer Entry, Large Bright Living & Dining Areas,A Separate FAMILY ROOM With OPEN-TO-ABOVE Design & Stunning SKYLIGHT, Plus A Convenient Main-Floor OFFICE. The Bright Kitchen & Breakfast Area Offers A Central Island And Walk-Out To The Deck, Perfect For Enjoying The Peaceful Natural Surroundings.The Finished Walk-out Basement Features Two Bedrooms, Large Windows, Pot Lights Throughout, And One Bedroom With Its Own Ensuite Washroom - Ideal For Extended Family, Guests, Or Potential Rental Income.Upgraded Furnace Installed In 2025 For Added Comfort And Peace Of Mind. A Rare Opportunity To Own A Home That Combines Privacy, Natural Beauty, Spacious Living &Convenient Location. Close To Schools, Parks, Public Transit, Shopping & Other Amenities. A Beautiful Home In A Beautiful Setting - Don't Miss This Opportunity! Book Your Showing Today.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,119,200
Land Transfer Taxes$24,455
Legal Fees (Est.)
$
Total cash required for closing$305,755

Total Monthly Obligation

$6,770/mo
Mortgage $5,643
Monthly Loss $5,285
Principal$1,485
Interest$4,158
Property Tax$752
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,272/yr
NOI
$36,219/yr
Net Cash Flow
-$2,625/mo
Cash Margin
-57.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.4 mo22
Risk Index
15.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1361 Daniel Creek Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.