25 Everwood Gardens 79, Toronto W03

$1,300,990
25 Everwood Gardens 79

$1,300,990

New
21d
Att/Row/Townhouse3-Storey

25 Everwood Gardens 79, Toronto W03

Total Monthly Obligation $5,623

Beds
3
Baths
2
Park
2
Sqft
1500-2000
DOM
21d
Score
17
Yield
3.7%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.4%
Property Type-Att/Row/Townhouse
MLS® Number-W13857456
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-15 × 33.4 ft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Parking-2 - Other
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PREMIUM ONE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Other
Foundation-Other
Sewer-Sewer
Possession-6 months
Neighbourhood-Rockcliffe-Smythe
Title-Residential Freehold

No agent assigned

Step into sophisticated contemporary living in this stunning brand-new Dunpar townhome, featuring generous proportions, refined finishes, and an abundance of natural light throughout. The main level features an open-concept design with elevated ceilings, expansive windows, and a gas fireplace with a stone surround. The designer kitchen blends style and functionality, with custom cabinetry and stainless-steel appliances. The kitchen flows seamlessly into the dining and living areas, creating an exceptional setting for both everyday living and entertaining. Upstairs, the primary bedroom level offers a tranquil retreat. The primary suite features a luxurious ensuite and generous closet space, while the additional bedrooms provide flexibility for family, guests, or a private office. The spectacular private rooftop terrace extends the living space outdoors, offering breathtaking skyline views and an exceptional setting for outdoor entertaining. Private indoor parking with a two-car autostacker provides secure and effortless parking within the residence-an increasingly coveted amenity in Toronto. Set in one of Toronto's most desirable neighborhoods, this home is just minutes from the Stockyards, Lambton Golf & Country Club, Humber River trails, top-rated schools, parks, shopping, restaurants, Jane or Old Mill Subway Station, and major highways. Coming soon, Lambton Village will be just steps away, featuring Il Fornello, Rally Pickleball, a yoga studio, and a range of shops and amenities. A rare opportunity to experience brand-new luxury living, with refined interiors, exceptional outdoor space, and the privacy and comfort of a beautifully designed townhome. *Own with Exclusive 3% Financing Qualified buyers can take advantage of 3% mortgage financing for a 5-year term, with 20% down payment required prior to occupancy. An exclusive opportunity to own a new Dunpar townhome on exceptional financing terms. The pictures attached are of the model home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,040,792
Land Transfer Taxes$22,495
Legal Fees (Est.)
$
Total cash required for closing$284,193

Total Monthly Obligation

$5,623/mo
Mortgage $5,248
Monthly Loss $4,242
Principal$1,381
Interest$3,867
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.8%27
10-Year IRR
9.5%
Returns Index
15.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,432/yr
NOI
$39,089/yr
Net Cash Flow
-$1,990/mo
Cash Margin
-49.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Everwood Gardens 79

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.