3024 Countryside Drive, Brampton

$1,549,000
3024 Countryside Drive

$1,549,000

New
21d
DetachedBungalow

3024 Countryside Drive, Brampton

Total Monthly Obligation $7,254

HausQ Valuation Report
Beds
5
Baths
3
Park
6
Sqft
1500-2000
DOM
21d
Score
14
Yield
2.8%
Cash on Cash
-11.2%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-W13857478
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-208.62 × 170.66 ft
Listed on site-Oct 2, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,564 (2025)
Parking-8 - Attached
Basement-Finished
Heating-Forced Air (Propane)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Vales of Castlemore North
Title-Residential Freehold

No agent assigned

Attention Investors! Prime Brampton Development Opportunity. Strategically located at the corner of Airport Road and Countryside Drive, this approximately half-acre property presents an excellent investment opportunity in a highly sought-after Brampton location. Zoning approval permits a variety of professional and commercial uses, including a medical building, office building, accounting office, real estate office, and more. Ideal for investors, professionals ,and developers seeking a versatile property with significant potential.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,239,200
Land Transfer Taxes$27,455
Legal Fees (Est.)
$
Total cash required for closing$338,755

Total Monthly Obligation

$7,254/mo
Mortgage $6,248
Monthly Loss $5,609
Principal$1,644
Interest$4,604
Property Tax$630
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.3%0
5-Year IRR
4.4%9
10-Year IRR
6.2%
Returns Index
6.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,968/yr
NOI
$27,507/yr
Net Cash Flow
-$3,956/mo
Cash Margin
-108.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo21
Risk Index
14.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3024 Countryside Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.