6 Veerland Drive, Toronto W04

$1,788,000
6 Veerland Drive

$1,788,000

New
21d
Detached2-Storey

6 Veerland Drive, Toronto W04

Total Monthly Obligation $8,165

Beds
4
Baths
4
Park
4
Sqft
3000-3500
DOM
21d
Score
18
Yield
4.6%
Cash on Cash
-2.9%
Cap Rate
4.0%
5Y IRR
13.3%
10Y IRR
12.8%
Property Type-Detached
MLS® Number-W13857494
Beds-4
Bathrooms-4
Size-3000-3500 sqft
Lot Size-43.8 × 169.98 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,937.6 (2025)
Parking-6 - Attached
Basement-Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CAPITAL NORTH REALTY CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-90 Days
Neighbourhood-Rustic
Title-Residential Freehold

No agent assigned

Welcome To 6 Veerland Dr, A Lovingly Maintained Family Home Offered By The Original Owners. Situated On A Premium Pool-Sized Lot In The Highly Sought-After Rustic Community, This Spacious Detached 2-Storey Residence Offers Over 3,000 Sq Ft Above Grade With A Functional, Family-Friendly Layout And Endless Potential. Featuring Hardwood Flooring Throughout, A Main Floor Office, Formal Living And Dining Rooms And A Bright Eat-In Kitchen With Granite Counters, Walk-in Pantry And Walk-Out To The Patio. The Inviting Family Room With Gas Fireplace Creates The Perfect Gathering Space. The Main Floor Laundry Adds Convenience With Additional Entries & Service Stairs To The Basement. The Expansive Unspoiled Basement Offers A Blank Canvas For Future Living Space, Recreation, Or In-Law Potential. Built In 2001 And Exceptionally Cared For, This Is A Rare Opportunity To Customize A Solid, Well-Built Home In An Established Neighbourhood Close To Parks, Schools, Transit, Hospitals, And Everyday Amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,430,400
Land Transfer Taxes$32,235
Legal Fees (Est.)
$
Total cash required for closing$391,335

Total Monthly Obligation

$8,165/mo
Mortgage $7,212
Monthly Loss $6,268
Principal$1,898
Interest$5,314
Property Tax$578
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.5%39
10-Year IRR
10.9%
Returns Index
20.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$81,792/yr
NOI
$62,175/yr
Net Cash Flow
-$2,031/mo
Cash Margin
-29.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6 Veerland Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.