1136 Mona Road 4, Mississauga

$1,999,900
1136 Mona Road 4

$1,999,900

New
21d
Condo Townhouse3-Storey

1136 Mona Road 4, Mississauga

Total Monthly Obligation $8,703

Beds
4
Baths
4
Park
2
Sqft
2500-2749
DOM
21d
Score
17
Yield
3.8%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Condo Townhouse
MLS® Number-W13858094
Beds-4
Bathrooms-4
Size-2500-2749 sqft
Listed on site-Oct 2, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-New
Maintenance-$435.54/mo
Locker-None
Parking-2 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HODGINS REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Possession-Flexible
Neighbourhood-Mineola
Title-Residential Condo & Other

No agent assigned

Unequivocally distinct! Combine the prestige and lush foliage of Mineola West with visionary developer QUEENSCORP & the result is a truly distinguished enclave. Nestled along scenic Kenollie Creek & just steps to Port Credit GO & village, this rare sanctuary style destination will delight you. Reward yourself with the lifestyle you truly deserve. The LakeHouse project is the first of its kind as the one & only luxury non-detached development in prestigious Mineola West! Offering spacious 3 & 4 bedroom designs from 2550sf-2719sf, enhanced by premium 9 1/2 ft ceilings, illuminating windows + gas fireplace, cooktop & bbq hook-up. Maintenance-free lifestyle freedom! Host in your gourmet magazine worthy kitchen then retire to your posh primary bedroom & luxurious ensuite. Choose on-grade Private rear yard or finished walk-out lower level with spacious covered patio in addition to large terrace overlooking ravine. Breathtaking central courtyard with manicured landscaping. An intimate enclave of only 17 upscale residences custom designed and built by renowned Queenscorp. Fully completed BRAND NEW homes available. Steps to GO & vibrant Port Credit Village. Walking distance to sought-after Kenollie PS & Mentor College. Includes 2 private underground parking spaces with direct unit access & spacious mud closet.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,599,920
Land Transfer Taxes$36,473
Legal Fees (Est.)
$
Total cash required for closing$437,953

Total Monthly Obligation

$8,703/mo
Mortgage $8,067
Monthly Loss $6,580
Principal$2,123
Interest$5,944
Condo Fees$436
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.8%28
10-Year IRR
9.5%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$75,480/yr
NOI
$60,306/yr
Net Cash Flow
-$3,042/mo
Cash Margin
-48.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
14.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1136 Mona Road 4

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.