4 Imogene Avenue, Toronto W05

$859,000
4 Imogene Avenue

$859,000

New
20d
Semi-Detached Bungalow

4 Imogene Avenue, Toronto W05

Total Monthly Obligation $4,137

Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
20d
Score
16
Yield
3.5%
Cash on Cash
-8.0%
Cap Rate
2.9%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Semi-Detached
MLS® Number-W13858392
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-27.5 × 109.66 ft
Listed on site-Oct 3, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$3,560.32 (2026)
Parking-3 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER THE REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick Veneer, Other
Roof-Asphalt Shingle
Foundation-Block, Other
Sewer-Sewer
Possession-TBD
Neighbourhood-Humbermede
Title-Residential Freehold

No agent assigned

Welcome to this solid 3-bedroom, 2-bathroom semi-detached bungalow in the heart of North York, situated on a desirable lot with a long private driveway and single-car garage. Freshly and tastefully painted and extensively renovated from top to bottom, with $$$$$ spent on quality upgrades, this beautiful home is completely move-in ready. The main floor showcases a stunning brand-new open-concept kitchen featuring a Centre island, quartz countertops, and brand-new stainless steel appliances. The fully upgraded bathroom offers a modern standing shower, double vanity, and dedicated makeup counter. Premium Breath of Winter engineered hardwood flooring (6" x 3/4") flows throughout the entire main floor, complemented by pot lights for a bright and contemporary feel. The professionally finished basement, complete with a separate entrance, offers excellent additional living space and flexibility for an extended family or potential rental income. It features a brand-new kitchen, separate laundry, upgraded bathroom, and brand-new 5mm x 7" x 48" vinyl flooring throughout. Additional upgrades include a brand-new front entrance door, patio door, and basement entrance door, along with newly replaced interior doors, door casings, and window trims. Two separate laundry areas-one on the main floor and one in the basement-provide added convenience and functionality. Fresh, modern, extensively renovated, and ready to move in. A fantastic opportunity in North York-this beautiful home is a must-see!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,200
Land Transfer Taxes$13,655
Legal Fees (Est.)
$
Total cash required for closing$186,955

Total Monthly Obligation

$4,137/mo
Mortgage $3,465
Monthly Loss $3,225
Principal$912
Interest$2,553
Property Tax$297
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.1%15
10-Year IRR
7.6%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,480/yr
NOI
$19,372/yr
Net Cash Flow
-$1,851/mo
Cash Margin
-72.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Imogene Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.