220 Burnhamthorpe Road W 1710, Mississauga

$549,000
220 Burnhamthorpe Road W 1710

$549,000

New
22d
Condo ApartmentMulti-Level

220 Burnhamthorpe Road W 1710, Mississauga

Total Monthly Obligation $3,265

Bed+Den
2+1
Baths
2
Park
1
Sqft
700-799
DOM
22d
Score
17
Yield
5.0%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Condo Apartment
MLS® Number-W13858466
Bed+Den-2+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 1, 2026
Style-Multi-Level
Building Type-Condo Apartment
Age-16-30
Taxes-$3,507.01 (2026)
Maintenance-$558.52/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Other)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Foundation-Concrete
Possession-IMMEDIATE
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

COME HOME TO A VIEW YOU'LL LOVE! Imagine waking up every morning to breathtaking, unobstructed views of Mississauga'sskyline and Celebration Square, then stepping outside to enjoy the energy and convenience of downtown living. This beautifully renovated1+1 bedroom, 2-bathroom suite offers more than just a home-it offers a lifestyle. The spacious den gives you the freedom to create a secondbedroom, home office, guest room or personal retreat. With 9-ft ceilings, a generous primary bedroom and a bright, welcoming layout, everyspace feels comfortable and inviting. Beautifully updated with smooth ceilings, modern lighting, laminate flooring, renovated bathrooms,newer stainless-steel appliances, quartz countertops and backsplash, this home is ready for you to simply move in and enjoy. A maintenancefee of approximately $558/month includes heat, hydro and water-giving you the comfort of knowing these major utilities are covered. Walk toSquare One, Celebration Square, restaurants, shopping, transit, the library, Living Arts Centre and Sheridan College. Enjoy the building'spool, gym, concierge, sauna and other amenities. Come experience the views, embrace the lifestyle and make this beautiful home your own.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$3,265/mo
Mortgage $2,215
Monthly Loss $2,683
Principal$583
Interest$1,632
Property Tax$292
Condo Fees$559
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.4%0
5-Year IRR
6.1%14
10-Year IRR
7.7%
Returns Index
8.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,240/yr
NOI
$11,907/yr
Net Cash Flow
-$1,222/mo
Cash Margin
-53.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo49
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 220 Burnhamthorpe Road W 1710

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.