3880 Duke Of York Boulevard 409, Mississauga

$579,900
3880 Duke Of York Boulevard 409

$579,900

New
23d
Condo ApartmentApartment

3880 Duke Of York Boulevard 409, Mississauga

Total Monthly Obligation $3,424

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
800-899
DOM
23d
Score
18
Yield
5.5%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Condo Apartment
MLS® Number-W13858644
Bed+Den-3+1
Bathrooms-2
Size-800-899 sqft
Listed on site-Sep 30, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$3,339.85 (2026)
Maintenance-$606.74/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-Royal LePage Real Estate Associates
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

Turnkey SOUTH FACING 2 Bedroom + 1 Den Unit featuring extensive custom upgrades and elegant finishes throughout. Spacious Den with Frosted Glass Door, can function as a third bedroom or home office. Highlights include Custom Wainscoting and Crown Moulding, 5" Baseboards, and Hand Scraped finish on beautiful engineered Wide Plank flooring throughout - Carpet Free. Custom Italian Kitchen with glass-block feature wall and Sliding Pocket French door, 12x24 Marble Look Porcelain Floor Tiles, Quartz Countertop, Brushed Nickel Faucets. Bathroom Upgraded with Rainwater Shower and modern fixtures including Marble Look Porcelain Floor Tiles, Quartz Vanity Top. Major improvements include Kitec plumbing removal and high-grade moisture-resistant drywall. Enjoy your Morning Coffee on the Private balcony with Sunny Exposure. Interior finished in soft pastel BENJAMIN MOORE tones for a sophisticated, high end welcoming feel. Quiet location in the building does not face onto Celebration Square!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$463,920
Land Transfer Taxes$8,073
Legal Fees (Est.)
$
Total cash required for closing$125,553

Total Monthly Obligation

$3,424/mo
Mortgage $2,339
Monthly Loss $2,809
Principal$616
Interest$1,724
Property Tax$278
Condo Fees$607
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.1%1
5-Year IRR
7.8%22
10-Year IRR
9.0%
Returns Index
12.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,644/yr
NOI
$15,459/yr
Net Cash Flow
-$1,051/mo
Cash Margin
-39.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.556
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3880 Duke Of York Boulevard 409

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.