3091 DUFFERIN Street 406, Toronto W04

$418,000
3091 DUFFERIN Street 406

$418,000

New
21d
Condo Apartment1 Storey/Apt

3091 DUFFERIN Street 406, Toronto W04

Total Monthly Obligation $2,518

HausQ Valuation Report
Beds
1
Baths
1
Park
0
Sqft
0-499
DOM
21d
Score
20
Yield
6.1%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.7%
Property Type-Condo Apartment
MLS® Number-W13858794
Beds-1
Bathrooms-1
Size-0-499 sqft
Listed on site-Oct 2, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-6-10
Taxes-$1,971.99 (2026)
Maintenance-$467.42/mo
Locker-Owned
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-YOUR ADVOCATES REALTY INC.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBD / 120+ DAYS
Neighbourhood-Yorkdale-Glen Park
Title-Residential Condo & Other

No agent assigned

Welcome to Treviso 3! This bright and inviting west-facing 1-bedroom suite offers a thoughtfully designed open-concept layout with spacious living and dining areas, a contemporary kitchen featuring granite countertops and stainless steel appliances, and laminate flooring throughout. The living room walks out to an impressive 180 plus square foot completely covered terrace, offering an exceptional extension of the living space and the perfect setting for outdoor dining, entertaining or relaxing while enjoying the west-facing exposure. The generously sized primary bedroom features a double sized closet and large window, filling the space with natural light. Ideally situated within walking distance to Yorkdale Shopping Centre, with convenient access to transit, shopping, restaurants and everyday amenities. A fantastic opportunity for first-time buyers, downsizers or investors seeking a bright, well-appointed suite with an incredible outdoor space.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$334,400
Land Transfer Taxes$4,835
Legal Fees (Est.)
$
Total cash required for closing$89,935

Total Monthly Obligation

$2,518/mo
Mortgage $1,686
Monthly Loss $2,074
Principal$444
Interest$1,242
Property Tax$164
Condo Fees$467
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.3%31
10-Year IRR
10.2%
Returns Index
16.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,332/yr
NOI
$12,818/yr
Net Cash Flow
-$618/mo
Cash Margin
-29.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo66
Risk Index
30.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3091 DUFFERIN Street 406

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.