36 Zorra Street 328, Toronto W08

$570,000
36 Zorra Street 328

$570,000

New
20d
Condo ApartmentApartment

36 Zorra Street 328, Toronto W08

Total Monthly Obligation $3,016

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
600-699
DOM
20d
Score
19
Yield
4.8%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Condo Apartment
MLS® Number-W13858882
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$517.05/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-VACANT
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Stylish 2-bedroom, 2-bathroom residence offering a well-planned layout and refined modern finishes. Featuring laminate flooring throughout and quartz surfaces in the kitchen and bathrooms, complemented by a tub and glass-enclosed shower. Ideally situated in South Etobicoke with seamless access to transit, highways, shopping, and dining. Residents enjoy premium amenities including a fitness centre, sauna, lounge, outdoor pool, and entertaining spaces.Electric parking plus locker

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$456,000
Land Transfer Taxes$7,875
Legal Fees (Est.)
$
Total cash required for closing$123,375

Total Monthly Obligation

$3,016/mo
Mortgage $2,299
Monthly Loss $2,411
Principal$605
Interest$1,694
Condo Fees$517
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,264/yr
NOI
$15,933/yr
Net Cash Flow
-$971/mo
Cash Margin
-42.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo54
Risk Index
26.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Zorra Street 328

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.