102 Cadillac Crescent, Brampton

$959,000
102 Cadillac Crescent

$959,000

New
20d
Semi-Detached 2-Storey

102 Cadillac Crescent, Brampton

Total Monthly Obligation $4,619

HausQ Valuation Report
Beds
6
Baths
5
Park
2
Sqft
1500-2000
DOM
20d
Score
17
Yield
3.9%
Cash on Cash
-6.7%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Semi-Detached
MLS® Number-W13858896
Beds-6
Bathrooms-5
Size-1500-2000 sqft
Lot Size-22 × 100 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Semi-Detached
Age-0-5
Taxes-$4,512.18 (2026)
Parking-3 - Attached
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PROPERTY ZONE REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Stone
Roof-Not Applicable
Foundation-Poured Concrete
Sewer-Sewer
Possession-30-60 Days
Neighbourhood-Fletcher's Meadow
Title-Residential Freehold

No agent assigned

Beautiful less-than-one-year-old 4+2 bedroom semi-detached home located in the heart of Brampton, offering a modern and functional layout ideal for family living. The upper level features 4 spacious bedrooms, 3 full washrooms, with each bedroom having convenient access to a washroom, along with upper-level laundry. The main floor boasts 9-foot ceilings and a bright,spacious layout. The modern kitchen is equipped with a gas line for the stove, providing added convenience for cooking enthusiasts. The builder-finished basement features a separate entrance, 2 bedrooms with large windows, a separate laundry area, and excellent additionalliving space for extended family. Ideally located close to Cassie Campbell Community Centre,multiple schools, parks, shopping, public transit, and just minutes from the upcoming Costcoand other major amenities. Situated in a highly desirable, family-friendly neighborhood, thisnearly new home is a true gem and ready to move in.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$767,200
Land Transfer Taxes$15,655
Legal Fees (Est.)
$
Total cash required for closing$208,955

Total Monthly Obligation

$4,619/mo
Mortgage $3,868
Monthly Loss $3,601
Principal$1,018
Interest$2,850
Property Tax$376
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%19
10-Year IRR
8.4%
Returns Index
11.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,368/yr
NOI
$24,619/yr
Net Cash Flow
-$1,817/mo
Cash Margin
-58.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 102 Cadillac Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.