8010 Derry Road 809, Milton

$399,000
8010 Derry Road 809

$399,000

New
20d
Condo ApartmentMulti-Level

8010 Derry Road 809, Milton

Total Monthly Obligation $2,559

Bed+Den
2+1
Baths
2
Park
1
Sqft
600-699
DOM
20d
Score
19
Yield
6.3%
Cash on Cash
-4.0%
Cap Rate
3.7%
5Y IRR
12.4%
10Y IRR
12.1%
Property Type-Condo Apartment
MLS® Number-W13858944
Bed+Den-2+1
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 3, 2026
Style-Multi-Level
Building Type-Condo Apartment
Age-New
Taxes-$2,759.81 (2026)
Maintenance-$519.38/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KING REALTY CO.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-1028 - CO Coates
Title-Residential Condo & Other

No agent assigned

Welcome to Connectt Condominiums in the heart of Milton! This modern 1+1 bedroom, 2-bathroom suite offers 646 sq. ft. of bright, functional living space plus a private balcony with unobstructed views. Features include engineered hardwood floors, large windows, in-suite laundry, and a contemporary kitchen with upgraded stainless steel appliances and quartz countertops. The spacious primary bedroom includes a 4-piece ensuite, while the versatile den offers the perfect space for a home office or second bedroom. Includes 1 underground parking space and 1 locker. Enjoy fantastic amenities including concierge, outdoor pool, rooftop terrace, fitness centre, party room, lounge, pet spa, and more. Conveniently located near highways, transit, shopping, restaurants, and schools. Perfect for first-time buyers, downsizers, or investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,559/mo
Mortgage $1,609
Monthly Loss $2,135
Principal$424
Interest$1,186
Property Tax$230
Condo Fees$519
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.4%1
5-Year IRR
8.5%26
10-Year IRR
9.6%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,200/yr
NOI
$11,288/yr
Net Cash Flow
-$669/mo
Cash Margin
-31.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.587
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
29.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 8010 Derry Road 809

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.