2155 South Millway 81, Mississauga

$829,900
2155 South Millway 81

$829,900

New
20d
Condo Townhouse2-Storey

2155 South Millway 81, Mississauga

Total Monthly Obligation $4,481

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1600-1799
DOM
20d
Score
18
Yield
5.3%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Condo Townhouse
MLS® Number-W13858996
Beds-2
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$4,590.95 (2026)
Maintenance-$551.26/mo
Locker-None
Parking-2 - Built-In
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-STONEMILL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Exterior-Brick Front, Aluminum Siding
Roof-Asphalt Shingle
Possession-90 to 120 days
Neighbourhood-Erin Mills
Title-Residential Condo & Other

No agent assigned

Location, Location, Location. Daniels Built Twnhs In Fab Complex W/ Beautifully Maintained Grounds, Backing Onto Parkette with treed views. Very Private. Outdoor Pool steps away adds to summer family fun. 2 Lrg Bdrms On 2nd Flr - Mstr W/ His/Her Closets, Sitting Area, Prof Fin'd Ensuite W/ Dbl Sinks, W/I Shower & Large Soaker Tub. 2nd Bdrm W/ Built In Closet Organizers & Semi-Ensuite 4pc bath. Minutes to Southdown Mall, 403 or QEW makes it a spectacular location!Home in pristine condition.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$663,920
Land Transfer Taxes$13,073
Legal Fees (Est.)
$
Total cash required for closing$180,553

Total Monthly Obligation

$4,481/mo
Mortgage $3,348
Monthly Loss $3,601
Principal$881
Interest$2,467
Property Tax$383
Condo Fees$551
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.1%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,776/yr
NOI
$25,792/yr
Net Cash Flow
-$1,198/mo
Cash Margin
-32.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo34
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2155 South Millway 81

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.