2104 DEVON Road, Oakville

$3,280,000
2104 DEVON Road

$3,280,000

New
20d
Detached2-Storey

2104 DEVON Road, Oakville

Total Monthly Obligation $15,049

Beds
4
Baths
5
Park
4
Sqft
3500-5000
DOM
20d
Score
15
Yield
3.4%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-W13859314
Beds-4
Bathrooms-5
Size-3500-5000 sqft
Lot Size-78 × 146 ft
Listed on site-Oct 3, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$17,318.62 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Wood , Stone
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1006 - FD Ford
Title-Residential Freehold

No agent assigned

Welcome to an extraordinary custom-built contemporary residence in South East Oakville, featuring a private elevator, a spectacular oversized balcony, and over 5,600 sq. ft. of finished living space. Expertly designed by renowned architect David Small and built by Bachly Homes on a 78' x 146' lot, this remarkable home blends striking West Coast architecture with modern luxury. A dramatic two-storey foyer with soaring ceilings, expansive windows, and an open-riser wood staircase makes an unforgettable first impression. The main level is designed for everyday living and entertaining, featuring a stunning great room with 13'+ ceilings, linear gas fireplace with reclaimed wood feature wall, and floor-to-ceiling windows. The chef-inspired kitchen showcases premium built-in appliances, custom cabinetry, quartz surfaces, and an oversized island, flowing into the dining area with a striking double-sided fireplace and full wet bar. A private office with custom built-ins and oversized laundry/mudroom with garage access complete the level. Upstairs, the luxurious primary retreat features a spa-inspired ensuite with Toto Washlet, custom walk-in closet, double-sided fireplace, and an impressive oversized private balcony overlooking the backyard. Two additional bedrooms each offer walk-in closets and ensuite access. The finished lower level is made for entertaining with a recreation room, projector and oversized screen, glass-enclosed gym, fourth bedroom, full bathroom, and large sauna. Rough-ins for future heated floors add further potential. Outside, enjoy a covered patio, hot tub, greenhouse, mature landscaping, and private backyard oasis. Additional features include Tesla EV charger, sprinkler and alarm systems, new water heater (2025), and parking for 6 vehicles including a double garage. Close to top-rated schools, parks, Downtown Oakville, and the lake. Luxury Certified.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$2,624,000
Land Transfer Taxes$68,475
Legal Fees (Est.)
$
Total cash required for closing$725,975

Total Monthly Obligation

$15,049/mo
Mortgage $13,231
Monthly Loss $11,567
Principal$3,482
Interest$9,749
Property Tax$1,443
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.5%16
10-Year IRR
7.8%
Returns Index
9.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$110,760/yr
NOI
$77,865/yr
Net Cash Flow
-$6,742/mo
Cash Margin
-73.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
0.6 mo13
Risk Index
12.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2104 DEVON Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.