36 Zorra Street 615, Toronto W08

$659,999
36 Zorra Street 615

$659,999

New
21d
Condo ApartmentApartment

36 Zorra Street 615, Toronto W08

Total Monthly Obligation $3,510

Beds
3
Baths
2
Park
1
Sqft
900-999
DOM
21d
Score
21
Yield
5.7%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Condo Apartment
MLS® Number-W13859518
Beds-3
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$647.65/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-P2 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-IMMED
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Step into this brand-new suite, where contemporary design meets everyday comfort. An open concept layout, high ceilings, and expansive windows create a bright, inviting space with stunning panoramic views. Designed by U31 Interiors, the sleek kitchen features built-in appliances and soft-close cabinetry. Residents enjoy an impressive selection of amenities, including a fitness room, outdoor pool with cabanas, games room, co-working lounge, party room, and rooftop terrace. Ideally located in Central Etobicoke, this vibrant community places you close to public transit, Sherway Gardens, restaurants, parks, and entertainment!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,999
Land Transfer Taxes$9,675
Legal Fees (Est.)
$
Total cash required for closing$143,175

Total Monthly Obligation

$3,510/mo
Mortgage $2,662
Monthly Loss $2,809
Principal$701
Interest$1,962
Condo Fees$648
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.8%2
5-Year IRR
11.1%43
10-Year IRR
11.5%
Returns Index
22.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,608/yr
NOI
$23,675/yr
Net Cash Flow
-$689/mo
Cash Margin
-22.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Zorra Street 615

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.