36 Zorra Street 528, Toronto W08

$499,999
36 Zorra Street 528

$499,999

New
21d
Condo ApartmentApartment

36 Zorra Street 528, Toronto W08

Total Monthly Obligation $2,656

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
600-699
DOM
21d
Score
23
Yield
6.1%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Condo Apartment
MLS® Number-W13859524
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 2, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Maintenance-$439.27/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-P2 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-IMMED
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Be the first to call this brand-new suite home in the heart of Central Etobicoke! Featuring sleek contemporary finishes, high ceilings, and expansive windows, this bright, move-in-ready condo offers unobstructed views and an inviting atmosphere. The beautifully designed kitchen by U31 Interiors features built-in appliances and soft-close cabinetry, blending style with everyday convenience. Enjoy over 9,500 sq. ft. of premium amenities, including a fitness room, outdoor pool, games room, and more. Ideally located close to transit, Sherway Gardens, restaurants, parks, and entertainment, with an exclusive resident shuttle connecting you directly to Kipling TTC Station during morning and evening rush hours. A perfect opportunity to enjoy modern condo living in a vibrant, connected neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,999
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,975

Total Monthly Obligation

$2,656/mo
Mortgage $2,017
Monthly Loss $2,125
Principal$531
Interest$1,486
Condo Fees$439
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.3%52
10-Year IRR
12.5%
Returns Index
27.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,348/yr
NOI
$19,642/yr
Net Cash Flow
-$380/mo
Cash Margin
-15.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.6 mo62
Risk Index
31.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 Zorra Street 528

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.