36 zorra Street 3507, Toronto W08

$549,000
36 zorra Street 3507

$549,000

New
19d
Condo ApartmentApartment

36 zorra Street 3507, Toronto W08

Total Monthly Obligation $2,924

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-799
DOM
19d
Score
22
Yield
5.9%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.3%
10Y IRR
14.4%
Property Type-Condo Apartment
MLS® Number-W13859536
Beds-2
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 4, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$509.56/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-P2 REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Islington-City Centre West
Title-Residential Condo & Other

No agent assigned

Welcome to 36 Zorra, The Ultimate In Urban Living. Amazing Opportunity To Live In The Heart Of The Vibrant South Etobicoke Community. Oversize Floor To Ceiling Windows, 9 Foot Smooth Ceilings, Ensuite Laundry, Spacious Bedrooms, & Beautiful Views. Incredible Building Amenities Include Rooftop Pool Deck, Sauna, Fitness Centre, BBQ Area, Games Room, 24/7 Concierge & Guest Rooms.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,924/mo
Mortgage $2,215
Monthly Loss $2,341
Principal$583
Interest$1,632
Condo Fees$510
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
11.7%48
10-Year IRR
12.0%
Returns Index
25.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,400/yr
NOI
$20,645/yr
Net Cash Flow
-$494/mo
Cash Margin
-18.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
28.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 36 zorra Street 3507

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.