22 Butlers Court, Brampton

$1,249,000
22 Butlers Court

$1,249,000

Price Change
19d
Detached2-Storey

22 Butlers Court, Brampton

Total Monthly Obligation $6,083

Beds
7
Baths
5
Park
4
Sqft
2500-3000
DOM
19d
Score
16
Yield
4.1%
Cash on Cash
-6.4%
Cap Rate
3.2%
5Y IRR
10.6%
10Y IRR
10.7%
Property Type-Detached
MLS® Number-W13859744
Beds-7
Bathrooms-5
Size-2500-3000 sqft
Lot Size-46.22 × 150.35 ft
Listed on site-Oct 4, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,034.99 (2025)
Parking-6 - Attached
Basement-Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SAM MCDADI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-South
Exterior-Brick, Brick Front
Roof-Shingles
Foundation-Brick
Sewer-Sewer
Possession-Flexible
Neighbourhood-Fletcher's Creek South
Title-Residential Freehold

No agent assigned

Exceptional Space, Luxury & Income Potential in Fletcher's Creek South! Welcome to this beautifully upgraded 4+3 bedroom residence, ideally located in the highly sought-after community of Fletcher's Creek South. From the impressive double-door entry to the thoughtfully designed living spaces, this home offers an outstanding combination of elegance, functionality and comfort. Approximately $200,000 in premium upgrades, the home offers spacious bedrooms, abundant natural light and a layout perfectly suited for both everyday family living and entertaining. At the heart of the home is a gorgeous gourmet kitchen complete with an oversized centre island, providing the perfect gathering space for family and guests. Step outside and discover your own private backyard retreat, featuring a sparkling swimming pool and ample space for summer entertaining and outdoor enjoyment. The finished basement adds exceptional versatility with two separate units, providing excellent potential for additional rental income or extended-family accommodation. The owned hot water tank and furnace were both replaced in 2024. Enjoy a prime location within walking distance to schools and parks, while being just minutes from Sheridan College, major shopping, restaurants, transit and major highways. A rare opportunity to own a substantial, extensively upgraded home offering luxury, space, lifestyle and income potential in one of the area's most desirable communities in Brampton.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$999,200
Land Transfer Taxes$21,455
Legal Fees (Est.)
$
Total cash required for closing$272,755

Total Monthly Obligation

$6,083/mo
Mortgage $5,038
Monthly Loss $4,757
Principal$1,326
Interest$3,712
Property Tax$670
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-10.0%1
5-Year IRR
7.7%22
10-Year IRR
8.8%
Returns Index
12.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,252/yr
NOI
$33,592/yr
Net Cash Flow
-$2,239/mo
Cash Margin
-52.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 22 Butlers Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.