6789 Shelter Bay Road, Mississauga

$999,999
6789 Shelter Bay Road

$999,999

New
19d
DetachedBungalow

6789 Shelter Bay Road, Mississauga

Total Monthly Obligation $4,915

HausQ Valuation Report
Beds
4
Baths
2
Park
2
Sqft
1100-1500
DOM
19d
Score
16
Yield
4.0%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-W13860250
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-62.16 × 130 ft
Listed on site-Oct 4, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,081 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SIAWA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-30-90
Neighbourhood-Meadowvale
Title-Residential Freehold

No agent assigned

Prime Meadowvale Single-Level Living!This solid stone & brick bungalow features exceptional curb appeal with extensive interlocking pathways and an oversized garage with rear drive-through access. The main floor boasts solid hardwood flooring throughout, a sunken living room with a brick fireplace, a formal dining room, and an eat-in kitchen with a walkout. All 3 spacious bedrooms feature hardwood, including a primary suite with dual closets and a private patio walkout. The newly renovated lower level offers 1 bed room, W/I Closet, office & Rec room with a full-length fireplace, 3-piece bath, laundry, and a 17'x16' workshop/utility room. Key capital updates include the newly renovated basement and washroom, Main floor Washroom Vanity, Kitchen sink, roof, eaves, soffit, fascia, windows (including two sliding walkouts and two new windows in the basement), installation of a steel insulated garage door, and a central vacuum system. Steps to transit, top schools, and shopping.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,999
Land Transfer Taxes$16,475
Legal Fees (Est.)
$
Total cash required for closing$217,975

Total Monthly Obligation

$4,915/mo
Mortgage $4,034
Monthly Loss $3,854
Principal$1,061
Interest$2,972
Property Tax$507
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.5%1
5-Year IRR
7.3%20
10-Year IRR
8.5%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,440/yr
NOI
$25,815/yr
Net Cash Flow
-$1,882/mo
Cash Margin
-55.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo30
Risk Index
18.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 6789 Shelter Bay Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.