310 Mill Street S 411, Brampton

$329,000
310 Mill Street S 411

$329,000

New
18d
Condo ApartmentApartment

310 Mill Street S 411, Brampton

Total Monthly Obligation $3,582

Beds
2
Baths
2
Park
1
Sqft
1200-1399
DOM
18d
Score
15
Yield
9.8%
Cash on Cash
-12.8%
Cap Rate
1.8%
5Y IRR
5.6%
10Y IRR
6.9%
Property Type-Condo Apartment
MLS® Number-W13860412
Beds-2
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,120 (2026)
Maintenance-$1,795/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-ROYAL LEPAGE NRC REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete
Possession-immediate
Neighbourhood-Brampton South
Title-Residential Condo & Other

No agent assigned

Bright and spacious 2-bedroom + possible den, 2-bathroom condo offering 1,239 sq ft of smart designed living space. Located on the 4th floor, unobstructed views, filling the home with natural light throughout. The open-concept layout seamlessly blends comfort and functionality, featuring a large kitchen with ample cabinetry and prep space-perfect for both everyday living and entertaining. The den offers flexible space ideal for a home office or additional living area.Brand new a/c heat pump and dishwasher. Highly desirable community backing onto the Etobicoke Creek Ravine, enjoy a peaceful setting while still being just a short walk to public transit, shopping, restaurants, and recreation centres, with quick access to Highways 407, 410, and 401. Underground parking space, a storage locker, and all utilities (hydro,water, and gas) are included in the maintenance fees. Residents enjoy a full range of amenities including 24/7 concierge, indoor pool, fitness centre, sauna, party room, games room, and outdoor tennis court. A perfect blend of comfort, convenience, and lifestyle-experience condo living at its finest. Very well maintained building.Some pics are done virtual staging

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$263,200
Land Transfer Taxes$3,410
Legal Fees (Est.)
$
Total cash required for closing$70,710

Total Monthly Obligation

$3,582/mo
Mortgage $1,327
Monthly Loss $3,233
Principal$349
Interest$978
Property Tax$260
Condo Fees$1,795
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
0.6%6
Cash-on-Cash
-19.8%0
5-Year IRR
1.5%4
10-Year IRR
5.1%
Returns Index
2.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,232/yr
NOI
$1,949/yr
Net Cash Flow
-$1,165/mo
Cash Margin
-43.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.121
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
21.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 310 Mill Street S 411

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.