521 Navigator Drive, Mississauga

$1,219,000
521 Navigator Drive

$1,219,000

New
18d
Detached2-Storey

521 Navigator Drive, Mississauga

Total Monthly Obligation $5,898

Beds
6
Baths
4
Park
3
Sqft
2000-2500
DOM
18d
Score
17
Yield
4.3%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Detached
MLS® Number-W13860674
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-31.99 × 107.45 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,268.06 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ACHIEVERS REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Meadowvale Village
Title-Residential Freehold

No agent assigned

Very spacious 4-bedroom detached home in one of Mississauga's most desirable neighborhoods! This beautiful property features a bright open-concept kitchen, separate living and family rooms, and a fully finished 2-bedroom basement with separate entrance-perfect for extended family or excellent rental income potential. Conveniently located close to major highways (401, 410, 407, 427), top shopping malls (SQ1, Heartland), schools, parks, and all essential amenities. A perfect opportunity for families or investors looking for comfort, space, and unbeatable location!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$975,200
Land Transfer Taxes$20,855
Legal Fees (Est.)
$
Total cash required for closing$266,155

Total Monthly Obligation

$5,898/mo
Mortgage $4,917
Monthly Loss $4,604
Principal$1,294
Interest$3,623
Property Tax$606
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%25
10-Year IRR
9.3%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,056/yr
NOI
$35,082/yr
Net Cash Flow
-$1,994/mo
Cash Margin
-46.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 521 Navigator Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.