430 Roncesvalles Avenue 207, Toronto W01

$899,000
430 Roncesvalles Avenue 207

$899,000

New
19d
Condo ApartmentApartment

430 Roncesvalles Avenue 207, Toronto W01

Total Monthly Obligation $5,363

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
19d
Score
15
Yield
4.4%
Cash on Cash
-11.4%
Cap Rate
2.1%
5Y IRR
6.7%
10Y IRR
7.7%
Property Type-Condo Apartment
MLS® Number-W13860836
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 4, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,396 (2025)
Maintenance-$1,170.04/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Electric)
Brokerage-SUTTON GROUP-ADMIRAL REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-High Park-Swansea
Title-Residential Condo & Other

No agent assigned

Incredible Opportunity to own A Spacious 2 Bed 2 bath Corner Unit At The New Highly Coveted Ronci Botique Condos. Home Features Excellent Floorplan With 898 Sq Ft 2 Bed 2 Bath With Amazing East Views. Close To All Amenities Including Subway, Street Car, Go Express, Shops, Hospitals, Restaurants, And More. Amenities Included Gym, Party Room, Outdoor Terrace. Beautiful Upgraded With Top Of The Line Appliances, Imported Flooring, Closets, Parking Included

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$5,363/mo
Mortgage $3,626
Monthly Loss $4,408
Principal$954
Interest$2,672
Property Tax$366
Condo Fees$1,170
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-14.9%0
5-Year IRR
4.1%9
10-Year IRR
6.3%
Returns Index
5.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,456/yr
NOI
$14,674/yr
Net Cash Flow
-$2,403/mo
Cash Margin
-73.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.343
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 430 Roncesvalles Avenue 207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.