270 Dufferin Street S 525, Toronto W01

$679,999
270 Dufferin Street S 525

$679,999

New
18d
Condo ApartmentApartment

270 Dufferin Street S 525, Toronto W01

Total Monthly Obligation $3,888

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
600-699
DOM
18d
Score
16
Yield
4.4%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Apartment
MLS® Number-W13861874
Bed+Den-2+1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,566.83 (2025)
Maintenance-$647.45/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-KING REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible
Neighbourhood-South Parkdale
Title-Residential Condo & Other

No agent assigned

Exceptional value at XO Condos! Bright & modern 2-bedroom, 1-bath suite featuring CN TOWER VIEWS, PARKING & LOCKER INCLUDED-a rare combination that adds significant value and convenience. Approx. 631 sq ft with high ceilings, floor-to-ceiling windows, contemporary finishes, an efficient layout and sleek open-concept kitchen with modern appliances. Enjoy abundant natural light and a functional space ideal for first-time buyers, professionals, couples or investors. Prime King St W & Dufferin location with TTC at your doorstep and minutes to Liberty Village, King West, Queen West, restaurants, cafés, shops, parks, waterfront and Exhibition GO. Easy access to the Gardiner Expressway makes commuting throughout Toronto convenient. Enjoy modern building amenities including fitness facilities, concierge, outdoor spaces, BBQ areas and entertainment spaces. A fantastic opportunity to own a 2-bedroom suite with both parking and locker included, plus CN Tower views, in one of Toronto's most connected west-end neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$543,999
Land Transfer Taxes$10,075
Legal Fees (Est.)
$
Total cash required for closing$147,575

Total Monthly Obligation

$3,888/mo
Mortgage $2,743
Monthly Loss $3,166
Principal$722
Interest$2,021
Property Tax$297
Condo Fees$647
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%12
Cash-on-Cash
-13.5%0
5-Year IRR
5.2%11
10-Year IRR
7.0%
Returns Index
7.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,892/yr
NOI
$13,167/yr
Net Cash Flow
-$1,646/mo
Cash Margin
-66.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.403
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
20.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 270 Dufferin Street S 525

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.