476 Bud Gregory Boulevard, Mississauga

$1,099,900
476 Bud Gregory Boulevard

$1,099,900

New
18d
Detached2-Storey

476 Bud Gregory Boulevard, Mississauga

Total Monthly Obligation $5,423

HausQ Valuation Report
Beds
5
Baths
4
Park
5
Sqft
1500-2000
DOM
18d
Score
18
Yield
4.8%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-W13861984
Beds-5
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.41 × 113.06 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,332.45 (2026)
Parking-5 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-REAL ONE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Hurontario
Title-Residential Freehold

No agent assigned

Welcome to this beautifully upgraded, move-in-ready home in a highly desirable Mississauga neighbourhood! Thoughtfully renovated with modern finishes and exceptional attention to detail, this home features a stunning customized kitchen complete with brand-new fridge, dishwasher and range hood, quartz countertops, stylish backsplash, and a redesigned layout with updated plumbing and electrical. Enjoy new engineered hardwood flooring, fresh paint, new kitchen window casing, and a beautifully tiled foyer. Upstairs, the upgrades continue with new engineered hardwood flooring, updated trim, and freshly painted hallway. A standout feature is the completely new staircase, beautifully rebuilt with all-new steps, posts, elegant iron pickets, railing, and nosing, creating a striking focal point and adding a sophisticated touch to the home. Additional improvements include new mirrored closet doors, updated shelving, engineered hardwood flooring in the closets, a refreshed landing, and more. Modern, stylish, and truly move-in ready! Ideally located close to excellent schools, parks, public transit, Square One, shopping, and major highways, offering the perfect combination of comfort, convenience, and contemporary living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,920
Land Transfer Taxes$18,473
Legal Fees (Est.)
$
Total cash required for closing$239,953

Total Monthly Obligation

$5,423/mo
Mortgage $4,437
Monthly Loss $4,255
Principal$1,168
Interest$3,269
Property Tax$611
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,968/yr
NOI
$35,839/yr
Net Cash Flow
-$1,450/mo
Cash Margin
-32.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
18.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 476 Bud Gregory Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.