4558 Pemmican Trail, Mississauga

$1,349,000
4558 Pemmican Trail

$1,349,000

Price Change
18d
Detached2-Storey

4558 Pemmican Trail, Mississauga

Total Monthly Obligation $6,385

Beds
6
Baths
4
Park
4
Sqft
1500-2000
DOM
18d
Score
16
Yield
3.8%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.1%
Property Type-Detached
MLS® Number-W13862240
Beds-6
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.15 × 98.43 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$6,824 (2025)
Parking-5 - Attached
Basement-Apartment, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX SKYWAY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Hurontario
Title-Residential Freehold

No agent assigned

Welcome to 4558 Pemmican Trail, a beautifully renovated and fully upgraded 4-bedroom detached home with a 2-bedroom finished basement in a desirable Mississauga neighbourhood. This move-in-ready residence has been thoughtfully updated throughout, offering a perfect blend of modern style and timeless elegance. $150K spent on upgrades and renovations. The stunning new kitchen features contemporary finishes and is complemented by brand-new flooring and fresh paint throughout the home with new appliances. Modern lighting fixtures and an abundance of pot lights throughout create a bright, warm, and inviting atmosphere. Beautiful wainscoting adds character and sophistication, while striking accent walls in the dining room and family room create stylish focal points. With spacious principal rooms, four well-appointed bedrooms, and extensive upgrades throughout, this exceptional home is ideal for families seeking comfort, functionality, and modern living. A true turnkey opportunity in Mississauga - simply move in and enjoy! No sidewalk! Conveniently located close to a plethora of amenities: Square One Mall, Erin Mills Town Centre, Heartland Town Centre, major highways, grocery stores, schools, parks and more!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,079,200
Land Transfer Taxes$23,455
Legal Fees (Est.)
$
Total cash required for closing$294,755

Total Monthly Obligation

$6,385/mo
Mortgage $5,441
Monthly Loss $4,953
Principal$1,432
Interest$4,010
Property Tax$569
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,772/yr
NOI
$34,371/yr
Net Cash Flow
-$2,577/mo
Cash Margin
-60.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4558 Pemmican Trail

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.