3985 Grand Park Drive 205, Mississauga

$568,888
3985 Grand Park Drive 205

$568,888

New
20d
Condo ApartmentApartment

3985 Grand Park Drive 205, Mississauga

Total Monthly Obligation $3,607

Bed+Den
2+1
Baths
2
Park
1
Sqft
900-999
DOM
20d
Score
16
Yield
5.1%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Condo Apartment
MLS® Number-W13862292
Bed+Den-2+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 3, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$3,372.5 (2026)
Maintenance-$831.26/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-SINCERE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Flexible/TBA
Neighbourhood-City Centre
Title-Residential Condo & Other

No agent assigned

**Rarely Offered & Truly One-of-a-Kind!** Discover an exceptional residence at **Pinnacle Grand Park**, featuring an impressive **11-foot ceiling height, soaring floor-to-ceiling windows, and a distinctive 1+1 bedroom, 2-bathroom layout** rarely found in the building. Bathed in natural light, the expansive 974sqft. open-concept living and dining area offers an effortless sense of space and sophistication, with **walkout access to the 41 sq.ft. balcony. The spacious primary suite is a private retreat, complete with double closets, a luxurious ensuite bathroom, separate sitting area, and its own balcony walkout**. A generously proportioned den offers exceptional flexibility as an elegant **home office, reading lounge, or additional living space. The contemporary open-concept kitchen features **granite countertops** and flows seamlessly into the living and dining spaces, complemented by **laminate flooring throughout**. Every element of this residence comes together to create a bright, airy and sophisticated urban home. Includes 1 locker and 1 parking space equipped with an EV charger. Enjoy an impressive collection of building amenities including an indoor swimming pool, fully equipped 24 hour concierge, gym/exercise room, party room, guest suites, outdoor terrace with BBQs and bike storage. Ideally situated in the heart of Mississauga, just moments from **Square One Shopping Centre, acclaimed restaurants, schools, entertainment, parks and public transit**, with easy access to major highways. **A truly special residence offering rare ceiling height, remarkable natural light and an exceptionally versatile floor plan.** Perfect for First Time Home Buyers, Small Families or Investors!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,110
Land Transfer Taxes$7,853
Legal Fees (Est.)
$
Total cash required for closing$123,131

Total Monthly Obligation

$3,607/mo
Mortgage $2,295
Monthly Loss $3,003
Principal$604
Interest$1,691
Property Tax$281
Condo Fees$831
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.8%0
5-Year IRR
5.0%11
10-Year IRR
7.0%
Returns Index
6.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,280/yr
NOI
$10,604/yr
Net Cash Flow
-$1,411/mo
Cash Margin
-57.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.393
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo44
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3985 Grand Park Drive 205

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.