10 Laurelcrest Street 311, Brampton

$349,000
10 Laurelcrest Street 311

$349,000

New
18d
Condo ApartmentApartment

10 Laurelcrest Street 311, Brampton

Total Monthly Obligation $2,577

Beds
1
Baths
1
Park
1
Sqft
700-799
DOM
18d
Score
21
Yield
8.1%
Cash on Cash
-1.2%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.9%
Property Type-Condo Apartment
MLS® Number-W13862476
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,368.89 (2026)
Maintenance-$772/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FORESTWOOD REAL ESTATE INC.
Cooling-Central Air
Laundry-Yes
Fireplace-Yes
Pool-None
Exterior-Concrete
Possession-30-60 days
Neighbourhood-Queen Street Corridor
Title-Residential Condo & Other

No agent assigned

Bright and spacious condominium offering exceptional comfort and convenience. Lovingly maintained by a meticulous previous owner, this well-kept unit features ensuite laundry, generous closet space, and a functional layout designed for everyday living. Enjoy an impressive selection of amenities, including 24-hour gatehouse security, an outdoor pool, tennis courts, and fully equipped exercise facilities. Ideally situated in a strategic location, just minutes from Highway 410, Bramalea City Centre, and Chinguacousy Park. Conveniently close to public transit, shopping, schools, and other everyday essentials. An excellent opportunity to enjoy carefree condominium living in a well-managed community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,200
Land Transfer Taxes$3,710
Legal Fees (Est.)
$
Total cash required for closing$75,010

Total Monthly Obligation

$2,577/mo
Mortgage $1,408
Monthly Loss $2,207
Principal$370
Interest$1,037
Property Tax$197
Condo Fees$772
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
10.2%37
10-Year IRR
11.1%
Returns Index
19.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$11,347/yr
Net Cash Flow
-$462/mo
Cash Margin
-19.7%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
30.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Laurelcrest Street 311

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.