13 Dalzell Avenue, Brampton

$729,000
13 Dalzell Avenue

$729,000

New
18d
Detached2-Storey

13 Dalzell Avenue, Brampton

Total Monthly Obligation $3,714

Beds
4
Baths
2
Park
4
Sqft
1100-1500
DOM
18d
Score
20
Yield
5.3%
Cash on Cash
-1.4%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Detached
MLS® Number-W13862818
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-31 × 105 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,775.38 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Heart Lake West
Title-Residential Freehold

No agent assigned

Welcome To 13 Dalzell Avenue, A Charming 3-Bedroom Detached Home In The Sought-After Heart Lake Community Of Brampton! Situated On A Quiet Established Family-Friendly Street. This Home Offers A Functional Layout, 3 Rooms, 2 Full Bathrooms & A Finished Basement With Potential For An In-Law Suite And Possible Separate Entrance, Parking For 5 Vehicles & An Exceptional Front Yard. Step Inside To A Bright And Inviting Living Space Featuring Numerous Updates, Including New Main Floor Flooring (2024-2025), Fresh Paint And Zebra Blinds Throughout (2025), A Stylish Quartz/Marble-Look TV Feature Wall (2024), & An Updated Kitchen With Cabinetry, Backsplash & Counters (2021). Stainless Steel Appliances. Newer Washer & Dryer (2022). The Finished Basement (2020) Provides Valuable Additional Living Space, Ideal For A Recreation Room, Home Office, Gym, Kids Play Area Or Extended Family Use. Enjoy The Large Private Backyard With A Spacious Deck, Perfect For Outdoor Relaxation And Entertaining, Ideally Located Just Minutes From Loafers Lake, Heart Lake Conservation Area, Sandalwood Park And The Extensive Etobicoke Creek Trail, Offering Scenic Green Space, Walking, Running & Biking Trails, Sports Fields & Outdoor Recreation. Enjoy Convenient Access To Jim Archdekin Recreation Centre, Featuring Ice Skating, Swimming, Sports & Community Programs, As Well As Nearby Football, Tennis And Other Indoor & Outdoor Activities. Families Will Appreciate The Proximity To Top Rated Schools. Just Minutes To Sandalwood Place For Everyday Essentials, Grocery Shopping, Banks & Other Convenient Amenities. Highway 410 & Brampton Transit Routes With Connections To GO Stations, Making Commuting & Everyday Travel Convenient. An Excellent Opportunity For Families, First-Time Buyers & Investors Seeking A Detached Home With A Finished Basement, Generous Parking, Outdoor Living Space & A Desirable Heart Lake Location. Come See All That This Wonderful Home Has To Offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$3,714/mo
Mortgage $2,941
Monthly Loss $2,940
Principal$774
Interest$2,167
Property Tax$398
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.7%40
10-Year IRR
11.1%
Returns Index
21.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,604/yr
NOI
$25,468/yr
Net Cash Flow
-$818/mo
Cash Margin
-25.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
23.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 13 Dalzell Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.