65 Falstaff Avenue, Toronto W04

$997,000
65 Falstaff Avenue

$997,000

New
18d
Semi-Detached 2-Storey

65 Falstaff Avenue, Toronto W04

Total Monthly Obligation $4,749

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
18d
Score
18
Yield
4.5%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Semi-Detached
MLS® Number-W13862920
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30 × 167.27 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,230 (2025)
Parking-6 - Detached
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-CAPITAL NORTH REALTY CORPORATION
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Shingles
Foundation-Unknown
Sewer-Sewer
Possession-30-60 Days
Neighbourhood-Rustic
Title-Residential Freehold

No agent assigned

Welcome to 65 Falstaff Ave! This bright and well-maintained 3-bedroom semi-detached home is ideally situated in a great North York neighbourhood, fronting directly onto a park and offering a fantastic combination of space, privacy and convenience. The main floor features a spacious living room, separate dining area, functional kitchen and plenty of natural light throughout. Generous bedrooms, hardwood floors and a functional layout provide plenty of room for families to grow. Step outside to an exceptionally deep backyard offering plenty of outdoor space to enjoy, along with a detached 2-car garage and ample driveway parking - a rare find in the city. Conveniently located close to parks, schools, shopping, transit and major highways, with easy access to everything you need. A great opportunity to own a well-maintained semi-detached home with a deep lot, excellent parking and beautiful park views in an established Toronto neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$797,600
Land Transfer Taxes$16,415
Legal Fees (Est.)
$
Total cash required for closing$217,315

Total Monthly Obligation

$4,749/mo
Mortgage $4,022
Monthly Loss $3,691
Principal$1,058
Interest$2,963
Property Tax$353
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.0%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,364/yr
NOI
$31,198/yr
Net Cash Flow
-$1,422/mo
Cash Margin
-38.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Falstaff Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.