4278 Clubview Drive, Burlington

$1,999,999
4278 Clubview Drive

$1,999,999

New
18d
Detached2-Storey

4278 Clubview Drive, Burlington

Total Monthly Obligation $9,514

Beds
5
Baths
5
Park
4
Sqft
3000-3500
DOM
18d
Score
15
Yield
3.4%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-W13863134
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-64.3 × 118.44 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-16-30
Taxes-$12,863.61 (2026)
Parking-8 - Attached
Basement-Full, Finished, Walk-Up
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Stone, Brick Veneer
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rose
Title-Residential Freehold

No agent assigned

Beautifully planned 3,500 sq.ft. family home backing onto Millcroft Golf Club! A short walk to sought-after schools and close to all major amenities. Grand main level living space that features an open concept gourmet style kitchen/great room with island, granite countertops, gas range and fireplace and walk-out to a private terrace and mature landscaped yard with water feature/pond! Separate formal dining room, office/library, 2-piece bathroom and a main level laundry/mudroom with inside entry from the 4 car double-wide tandem style garage. Upper level primary suite with 5-piece ensuite, oversized walk-in closet and gas fireplace. 3 additional bedrooms, one with a 4-piece ensuite and one with an ensuite-privilege to the main 4-piece bathroom. Professionally finished lower level with oversized great space, office/den, 3-piece bathroom, sauna, ample storage and a utility/workshop area with walk-up to the garage. 9' and 10' ceilings, hardwood floors, California shutters, pot lighting, built-in audio speakers, central vac and a 200-amp electrical service! Furnace 2026 and roof shingles 2018. 4 bedrooms and 4.5 bathrooms.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,599,999
Land Transfer Taxes$36,475
Legal Fees (Est.)
$
Total cash required for closing$437,975

Total Monthly Obligation

$9,514/mo
Mortgage $8,067
Monthly Loss $7,391
Principal$2,123
Interest$5,945
Property Tax$1,072
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.8%13
10-Year IRR
7.3%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$67,128/yr
NOI
$43,052/yr
Net Cash Flow
-$4,480/mo
Cash Margin
-80.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
13.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4278 Clubview Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.