360 Isabella Avenue, Mississauga

$1,899,999
360 Isabella Avenue

$1,899,999

New
18d
Detached2-Storey

360 Isabella Avenue, Mississauga

Total Monthly Obligation $9,020

Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
18d
Score
15
Yield
3.3%
Cash on Cash
-9.5%
Cap Rate
2.5%
5Y IRR
8.1%
10Y IRR
8.8%
Property Type-Detached
MLS® Number-W13863338
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-75 × 110 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$11,771.09 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP KINGS CROSS INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas, Wood
Pool-Inground, Salt
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-Cooksville
Title-Residential Freehold

No agent assigned

Nestled on a quiet dead-end street in prestigious Gordon Woods, this exceptional 4-bedroom, 3-bathroom residence offers refined family living on a beautifully treed, private lot. Thoughtfully redesigned with high-end finishes, the home features white oak hardwood flooring throughout, a sophisticated modern kitchen, and an elegant family room anchored by a Safe Touch gas fireplace. Designed with comfort and luxury in mind, enjoy heated floors in the upstairs bathrooms and main floor laundry room, a spa-inspired primary ensuite, and beautifully appointed children's bathroom. The serene primary retreat showcases a walk-in open shower, creating a true at-home sanctuary. A functional main floor laundry, complete with heated flooring, adds everyday comfort and convenience. The fully finished lower level offers additional living space with a dedicated exercise room and a stylish children's play area. Outdoors, a covered porch overlooks the stunning in-ground saltwater pool, creating a private backyard oasis ideal for entertaining or relaxing in total tranquility. The professionally landscaped grounds are equipped with an in-ground sprinkler system, keeping the lawn lush with ease. The garage is fully spray foam insulated, adding year-round efficiency and comfort. Extensively upgraded with a newer roof (2018), furnace (2025), exterior doors (2017), and enhanced spray foam and cellulose insulation in the attic. A rare offering in an exclusive, family-friendly enclave, just moments to parks and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,999
Land Transfer Taxes$34,475
Legal Fees (Est.)
$
Total cash required for closing$415,975

Total Monthly Obligation

$9,020/mo
Mortgage $7,664
Monthly Loss $7,003
Principal$2,017
Interest$5,647
Property Tax$981
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.7%13
10-Year IRR
7.3%
Returns Index
8.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$63,480/yr
NOI
$40,861/yr
Net Cash Flow
-$4,259/mo
Cash Margin
-80.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.444
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
13.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 360 Isabella Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.