40 Logan Road, Caledon

$2,200,000
40 Logan Road

$2,200,000

New
18d
Detached2-Storey

40 Logan Road, Caledon

Total Monthly Obligation $9,249

Beds
4
Baths
4
Park
8
Sqft
3500-5000
DOM
18d
Score
14
Yield
2.3%
Cash on Cash
-11.3%
Cap Rate
2.2%
5Y IRR
6.7%
10Y IRR
7.7%
Property Type-Detached
MLS® Number-W13863568
Beds-4
Bathrooms-4
Size-3500-5000 sqft
Lot Size-225 × 310 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Parking-10 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY SPECIALISTS INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Septic
Possession-TBD
Neighbourhood-Palgrave
Title-Residential Freehold

No agent assigned

An exceptional opportunity to complete and customize your dream estate in the prestigious Palgrave community of Caledon. Situated on a spectacular approx 1.495-acre lot surrounded by executive homes and natural beauty, this impressive 4,237 sq. ft. two-storey residence is currently under construction and fully framed, offering the perfect canvas to bring your vision to life.The home has already undergone significant progress, including completed framing, septic installation, and electrical rough-ins. Designed with a spacious and functional layout, the plans feature 4 bedrooms with ensuite bathrooms & W/I closets & generous principal rooms, and an unfinished basement ready for future customization.Enjoy the tranquility of country living with the convenience of municipal water and available services, all within one of Caledon's most sought-after estate neighbourhoods. Surrounded by conservation lands and scenic views, this rare offering provides the opportunity to personalize finishes and complete a custom home tailored to your lifestyle.A unique chance for builders, investors, or end-users to acquire a premium estate lot with substantial construction already in place in an exclusive Palgrave location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,760,000
Land Transfer Taxes$41,475
Legal Fees (Est.)
$
Total cash required for closing$482,975

Total Monthly Obligation

$9,249/mo
Mortgage $8,874
Monthly Loss $6,914
Principal$2,335
Interest$6,539
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.9%11
Cash-on-Cash
-13.9%0
5-Year IRR
4.6%10
10-Year IRR
6.3%
Returns Index
6.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,400/yr
NOI
$40,860/yr
Net Cash Flow
-$5,469/mo
Cash Margin
-130.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.383
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo17
Risk Index
12.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 40 Logan Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.