89 Holyrood Avenue, Oakville

$2,185,000
89 Holyrood Avenue

$2,185,000

New
18d
DetachedBungalow

89 Holyrood Avenue, Oakville

Total Monthly Obligation $9,894

Beds
4
Baths
4
Park
4
Sqft
1100-1500
DOM
18d
Score
14
Yield
2.2%
Cash on Cash
-13.7%
Cap Rate
1.6%
5Y IRR
4.9%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-W13864008
Beds-4
Bathrooms-4
Size-1100-1500 sqft
Lot Size-60 × 146 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$8,467 (2026)
Parking-5 - Attached
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-CRIMSON ROSE REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-Electric, Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-1017 - SW Southwest
Title-Residential Freehold

No agent assigned

Rare Lakeshore Opportunity in Prestigious Oakville. A rare opportunity to own a beautiful home tucked away on a prestigious private cul-de-sac just off Lakeshore, near the water's edge. Set on a premium 60' x 144' fenced lot, this property offers an exceptional blend of privacy, space and location.Inside, the open-concept layout is filled with natural light and features warm hardwood flooring, high-end appliances and inviting living spaces designed for both everyday living and entertaining.Step outside to your own private retreat, where mature trees create a lush, peaceful backdrop and the generous backyard feels more like a Muskoka escape than a home in Oakville. Relax in the hot tub, entertain family and friends, or simply enjoy the tranquility and privacy of this exceptional setting.A truly special property in a sought-after Lakeshore location - where everyday living feels like a vacation.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,748,000
Land Transfer Taxes$41,100
Legal Fees (Est.)
$
Total cash required for closing$479,600

Total Monthly Obligation

$9,894/mo
Mortgage $8,814
Monthly Loss $7,575
Principal$2,319
Interest$6,494
Property Tax$706
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.3%0
5-Year IRR
2.8%6
10-Year IRR
5.1%
Returns Index
4.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,992/yr
NOI
$29,326/yr
Net Cash Flow
-$6,370/mo
Cash Margin
-162.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.282
LTV Ratio
80.0%18
Vacancy Buffer
1.0 mo17
Risk Index
12.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 89 Holyrood Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.