37 Rosedale Avenue W, Brampton

$397,000
37 Rosedale Avenue W

$397,000

New
18d
DetachedBungalow

37 Rosedale Avenue W, Brampton

Total Monthly Obligation $2,351

Beds
0
Baths
0
Park
3
Sqft
< 700
DOM
18d
Score
18
Yield
4.4%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-W13864632
Beds-0
Size-< 700 sqft
Lot Size-40 × 55 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Age-31-50
Taxes-$4,490 (2025)
Parking-3 - None
Basement-Other
Heating-Other (Other)
Brokerage-JN REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Downtown Brampton
Title-Residential Freehold

No agent assigned

Great Opportunity in the Heart of Downtown Brampton! Fire-damaged property offering excellent potential for renovation or new construction, ideally located in the heart of downtown Brampton. Just steps away from the theatre, GO Station, university, shopping, and beautiful parks. This property offers an outstanding location with plenty of possibilities. The current owner has already spent $15,000 on demolition and cleanup. There are Two Options to Choose From: OPTION 1 - Build a Brand-New Home. A building permit has already been obtained from the City for the construction of a new house on this lot. The permit may be transferable to the new owner, subject to the City's approval. OPTIONI 2 - Renovate into a DUPLEX. The seller has already invested in architectural drawings and an engineering report and has applied to the City for a renovation permit to convert the existing house into a duplex, featuring: Main level: 2 bedrooms, bathroom, kitchen. Basement: 2 bedrooms, bathroom, kitchen. The architectural drawings, engineering report, and permit application can be made available to the new owner, subject to the applicable City requirements. The seller can also provide the contact information for a contractor who can undertake the renovation. Property sold As Is Where Is. An excellent opportunity for builders, investors, or buyers looking to create a customized property in a prime downtown location. Listing Agent has interest in the property.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$317,600
Land Transfer Taxes$4,430
Legal Fees (Est.)
$
Total cash required for closing$85,330

Total Monthly Obligation

$2,351/mo
Mortgage $1,601
Monthly Loss $1,929
Principal$421
Interest$1,180
Property Tax$374
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%10
Cash-on-Cash
-14.7%0
5-Year IRR
4.3%9
10-Year IRR
6.4%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$17,436/yr
NOI
$6,702/yr
Net Cash Flow
-$1,043/mo
Cash Margin
-71.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.353
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo71
Risk Index
30.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 37 Rosedale Avenue W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.