95 EASTWOOD PARK Garden 15, Toronto W06

$849,999
95 EASTWOOD PARK Garden 15

$849,999

New
18d
Condo Townhouse2-Storey

95 EASTWOOD PARK Garden 15, Toronto W06

Total Monthly Obligation $4,394

Beds
2
Baths
3
Park
1
Sqft
1200-1399
DOM
18d
Score
17
Yield
4.4%
Cash on Cash
-6.7%
Cap Rate
3.1%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Townhouse
MLS® Number-W13864712
Beds-2
Bathrooms-3
Size-1200-1399 sqft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$3,890.27 (2026)
Maintenance-$440.65/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Unit is Vacant
Neighbourhood-Long Branch
Title-Residential Condo & Other

No agent assigned

Welcome to this beautiful two-storey stacked townhouse in Toronto's desirable Long Branch community. Offering 2 spacious bedrooms, 3 bathrooms and approximately 1,200-1,399 sq. ft. of living space, this home combines modern comfort with an exceptional location. Enjoy an inviting open-concept living and dining area, a contemporary kitchen featuring granite countertops, stainless-steel appliances, and a Centre island offering additional counter space and functionality, and a primary bedroom with its own ensuite bathroom. The highlight of this property is its expansive private rooftop terrace, perfect for outdoor dining, entertaining or relaxing. Additional conveniences include ensuite laundry, one owned underground parking space and a locker. Ideally situated close to Lake Ontario, waterfront trails, parks, shopping, restaurants, Long Branch GO Station and TTC transit. Convenient access to major highways makes commuting easy. Experience contemporary urban living in one of South Etobicoke's most appealing waterfront communities

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,999
Land Transfer Taxes$13,475
Legal Fees (Est.)
$
Total cash required for closing$184,975

Total Monthly Obligation

$4,393/mo
Mortgage $3,429
Monthly Loss $3,491
Principal$902
Interest$2,526
Property Tax$324
Condo Fees$441
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%16
Cash-on-Cash
-10.3%1
5-Year IRR
7.5%21
10-Year IRR
8.7%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,632/yr
NOI
$22,291/yr
Net Cash Flow
-$1,571/mo
Cash Margin
-50.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.546
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
19.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 95 EASTWOOD PARK Garden 15

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.