123 Broadway Avenue E, Orangeville

$379,000
123 Broadway Avenue E

$379,000

New
18d
Condo ApartmentApartment

123 Broadway Avenue E, Orangeville

Total Monthly Obligation $2,767

Beds
2
Baths
1
Park
1
Sqft
900-999
DOM
18d
Score
20
Yield
7.9%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Condo Apartment
MLS® Number-W13864858
Beds-2
Bathrooms-1
Size-900-999 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,541.42 (2025)
Maintenance-$826/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS EDGE REALTY
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Orangeville
Title-Residential Condo & Other

No agent assigned

*** See Video Walkthrough *** Located in historic downtown Orangeville, this trendy two-storey, two-bedroom condo is a truly unique offering at an exceptional price point. Blending modern updates with architectural character, the home features exposed ductwork, original tall baseboards, and striking lancet windows overlooking the iconic Orangeville Clock Tower. Step inside to discover soaring ceilings and massive south-facing windows that flood the open-concept main floor and stairway with natural light, creating a bright and welcoming atmosphere. The second floor offers a spacious primary bedroom, while the second bedroom is beautifully illuminated by a skylight. Over the past five years, the unit has seen several upgrades, including windows (2024, covered by the condo corporation), bathroom renovation, washer and dryer (2026), kitchen pantry, custom under-stair storage cabinets, second-floor baseboards, ceiling fan, and fresh paint throughout. Enjoy the ultimate walkable lifestyle, just steps from restaurants, cafes, boutique shopping, Theatre Orangeville, local services, seasonal festivals, and the popular farmer's market. Additional features include an exclusive parking space in a private lot, access to a storage locker, and the added value of WATER and HEAT included in the condo fees. Homes like this on Broadway rarely come available. Book your private showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$303,200
Land Transfer Taxes$4,160
Legal Fees (Est.)
$
Total cash required for closing$81,460

Total Monthly Obligation

$2,767/mo
Mortgage $1,529
Monthly Loss $2,364
Principal$402
Interest$1,126
Property Tax$212
Condo Fees$826
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
10.0%35
10-Year IRR
10.9%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,928/yr
NOI
$12,082/yr
Net Cash Flow
-$522/mo
Cash Margin
-20.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 123 Broadway Avenue E

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.