1 Lagos Road, Toronto W10

$929,900
1 Lagos Road

$929,900

New
18d
DetachedSidesplit 3

1 Lagos Road, Toronto W10

Total Monthly Obligation $4,414

Beds
4
Baths
3
Park
3
Sqft
700-1100
DOM
18d
Score
18
Yield
4.5%
Cash on Cash
-3.5%
Cap Rate
3.8%
5Y IRR
12.8%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-W13864864
Beds-4
Bathrooms-3
Size-700-1100 sqft
Lot Size-40 × 140 ft
Listed on site-Oct 5, 2026
Style-Sidesplit 3
Building Type-Detached
Taxes-$3,454 (2025)
Parking-3 - None
Basement-Finished, Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SUMMIT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rexdale-Kipling
Title-Residential Freehold

No agent assigned

Fabulous detached renovated home on a 40 x 140 ft lot offering 1650 sqft of living space. The upper levels are 1100 sqft of bright modern open space and the finished lower level offers 550 sqft. The kitchen features modern cabinetry, a built-in wall oven and microwave, stainless steel appliances, a high-end stone countertop and backsplash, and a peninsula that opens to the dining area. The bright living room offers large front windows, plus pot lights, custom built-ins and a shiplap feature wall. The finished lower level has a a separate side entrance and sits partly above grade, providing an abundance of natural light. It currently includes a large rec room, a 3-piece bath and a home office that can serve as a 4th bedroom, making it a great fit for multigenerational living or a growing family. A massive storage area handles seasonal items, sports equipment and more. All newer appliances, windows, roof and furnace. Large, sunny yard with a garden shed and a newly built fence is ready for kids, pets, gardening, entertaining or relaxing. A private driveway parks 3 cars. Steps to TTC and close to schools, parks, walking trails, shopping and everyday amenities. Minutes to GO Transit, Etobicoke General Hospital, Humber College, Costco, Woodbine Centre, Pearson Airport and Highways 401, 400 and 427. This home combines everyday convenience with exceptional living space, simply move in & enjoy.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$743,920
Land Transfer Taxes$15,073
Legal Fees (Est.)
$
Total cash required for closing$202,553

Total Monthly Obligation

$4,414/mo
Mortgage $3,751
Monthly Loss $3,427
Principal$987
Interest$2,764
Property Tax$288
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.7%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,796/yr
NOI
$29,662/yr
Net Cash Flow
-$1,279/mo
Cash Margin
-36.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Lagos Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.