19 Upminster Crescent, Toronto W08

$1,079,000
19 Upminster Crescent

$1,079,000

New
18d
DetachedBungalow

19 Upminster Crescent, Toronto W08

Total Monthly Obligation $5,176

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
18d
Score
17
Yield
4.1%
Cash on Cash
-5.7%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-W13865014
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 115 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,386.52 (2026)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Window Unit(s)
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Eringate-Centennial-West Deane
Title-Residential Freehold

No agent assigned

Nestled on a generous 50' x 115' corner lot amongst newly built homes in an exclusive area, this superbly located property offers an exceptional opportunity to either renovate the existing 3-bedroom, 2-washroom bungalow or build your dream home from the ground up. Situated directly across from West Deane Park and its scenic ravine, the property enjoys a peaceful yet convenient setting close to excellent schools, local amenities, TTC transit, and major highways including the 401 and 427. Property is currently tenanted. Sold "As Is, Where Is." Showings of the interior are available by appointment exclusively for serious buyers to respect the tenant's privacy. This is a rare chance for builders, investors, or homeowners seeking to create something special in a highly desirable neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$863,200
Land Transfer Taxes$18,055
Legal Fees (Est.)
$
Total cash required for closing$235,355

Total Monthly Obligation

$5,176/mo
Mortgage $4,352
Monthly Loss $4,031
Principal$1,145
Interest$3,207
Property Tax$449
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,532/yr
NOI
$30,192/yr
Net Cash Flow
-$1,836/mo
Cash Margin
-49.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
17.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Upminster Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.