3510 Burningelm Crescent, Mississauga

$1,386,000
3510 Burningelm Crescent

$1,386,000

Price Change
17d
DetachedBungalow-Raised

3510 Burningelm Crescent, Mississauga

Total Monthly Obligation $6,664

HausQ Valuation Report
Beds
4
Baths
3
Park
3
Sqft
1100-1500
DOM
17d
Score
16
Yield
3.7%
Cash on Cash
-7.8%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.8%
Property Type-Detached
MLS® Number-W13865666
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-51.07 × 129.15 ft
Listed on site-Oct 6, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$8,376.84 (2026)
Parking-5 - Attached
Basement-Apartment, Full, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-90 Days or TBD
Neighbourhood-Applewood
Title-Residential Freehold

No agent assigned

Neighbours call it "Street Beauty" and this is your opportunity to own it. This beautifully upgraded home on a quiet crescent, set on a large, wooded lot with a Muskoka-like setting and unobstructed backyard views. With over 2660 sf of livable space is perfect for first-time buyers, growing families, downsizers or investors, this versatile property features a legal second unit with a separate entrance ideal for rental income, an in-law suite or extended family. Legal basement generated $33K through Airbnb in 2025!! Major renovations in 2019 included a new roof, eavestroughs, upgraded stone exterior, double front and side doors, and a renovated lower-level kitchen, along with a French drain and sewage-backup protection. An owned A/C system was installed in 2021, while the deck and fencing were renewed in 2024. Additional heating improvements ensure year-round comfort. The gorgeous stone driveway accommodates three cars, complemented by a spacious double-car garage with additional storage potential. Nearly the entire home has been renovated leaving only the main kitchen for your personal touch! A wonderful opportunity to enjoy privacy, flexibility and exceptional value.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,108,800
Land Transfer Taxes$24,195
Legal Fees (Est.)
$
Total cash required for closing$302,895

Total Monthly Obligation

$6,664/mo
Mortgage $5,591
Monthly Loss $5,193
Principal$1,471
Interest$4,120
Property Tax$698
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.3%0
5-Year IRR
6.7%17
10-Year IRR
8.0%
Returns Index
9.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,600/yr
NOI
$33,563/yr
Net Cash Flow
-$2,794/mo
Cash Margin
-65.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo22
Risk Index
15.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3510 Burningelm Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.