1926 Lake Shore Boulevard W 3607, Toronto W01

$599,000
1926 Lake Shore Boulevard W 3607

$599,000

New
17d
Condo ApartmentApartment

1926 Lake Shore Boulevard W 3607, Toronto W01

Total Monthly Obligation $3,518

Bed+Den
2+1
Baths
2
Park
1
Sqft
700-799
DOM
17d
Score
17
Yield
5.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.8%
10Y IRR
10.8%
Property Type-Condo Apartment
MLS® Number-W13865760
Bed+Den-2+1
Bathrooms-2
Size-700-799 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Age-New
Taxes-$3,805.86 (2026)
Maintenance-$585.07/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTY ENTERPRISES INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-FLEXIBLE
Neighbourhood-High Park-Swansea
Title-Residential Condo & Other

No agent assigned

Welcome to the prestigious Mirabella Condominiums! This beautifully designed, move-in-ready, south-facing 1 Bedroom + Den, 2 Full Bath suite offers approximately 700 sq. ft. of bright, functional living space with breathtaking unobstructed views of Lake Ontario and the Toronto skyline.The open-concept layout features 9-ft ceilings, sleek laminate flooring, and expansive picture windows that bring in abundant natural light while showcasing the spectacular waterfront setting. The modern kitchen flows seamlessly into the living and dining area, creating a bright and inviting space for everyday living and entertaining.The spacious primary bedroom features a beautiful bay window, private ensuite, and unobstructed water views, allowing you to wake up to Lake Ontario right from your bedroom. The generously sized den offers excellent flexibility and can easily function as a second bedroom or home office. Step out onto the private balcony and enjoy panoramic lake and city views from this exceptional south-facing suite.Perfectly situated just south of High Park and directly across from Sunnyside Park and the waterfront, Mirabella offers convenient access to TTC, major highways, downtown Toronto, parks, waterfront trails, and everyday amenities.Residents enjoy an impressive collection of resort-style amenities, including an indoor pool, fitness centre, rooftop terrace, party room, and more. A rare opportunity to own a move-in-ready waterfront suite featuring unobstructed lake views, a highly functional layout, and exceptional convenience in one of Toronto's premier lakeside communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,518/mo
Mortgage $2,416
Monthly Loss $2,883
Principal$636
Interest$1,780
Property Tax$317
Condo Fees$585
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.4%1
5-Year IRR
7.6%21
10-Year IRR
8.8%
Returns Index
11.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,992/yr
NOI
$15,566/yr
Net Cash Flow
-$1,119/mo
Cash Margin
-42.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.545
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1926 Lake Shore Boulevard W 3607

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.