812 Knotty Pine Grove, Mississauga

$1,199,999
812 Knotty Pine Grove

$1,199,999

New
17d
Detached2-Storey

812 Knotty Pine Grove, Mississauga

Total Monthly Obligation $5,854

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
17d
Score
15
Yield
3.6%
Cash on Cash
-8.8%
Cap Rate
2.7%
5Y IRR
8.7%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-W13865762
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-28.33 × 111.28 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,658.82 (2026)
Parking-6 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-60/90/TBA
Neighbourhood-Meadowvale Village
Title-Residential Freehold

No agent assigned

Immaculate Detached Home, Located in the Highly Desirable Meadowvale Village Community! This Spacious 3 Bedroom, 3 Washroom Home Features a Bright and Functional Layout with Hardwood Flooring Throughout the Main and Second Levels, No Carpet, Pot Lights and Abundant Natural Light. The Combined Living and Dining Area Features a Cozy Fireplace and Overlooks the Beautifully Updated Modern Kitchen, Creating an Open and Inviting Space for Everyday Living and Entertaining. The Large Eat-In Kitchen Features Quartz Countertops, Centre Island, Built-In Oven, Stainless Steel Stove, Stainless Steel Refrigerator, Built-In Dishwasher, Ample Cabinetry and a Walk-Out to the Deck, Perfect for Family Meals and Easy Outdoor Enjoyment. The Spacious Primary Bedroom Features A 5-Piece Ensuite and Walk-In Closet, While the Additional Bedrooms Are Generously Sized. Convenient Second Floor Laundry Adds to Everyday Functionality. The Professionally Finished Basement Features Laminate Flooring, Pot Lights and a Spacious Open Recreation Area, Offering Excellent Additional Living Space for Family Enjoyment, Home Office or Media Area. Direct Access to the Garage, No Sidewalk and Walk-Out to the Deck Add to Everyday Convenience. Ideally Located in a Family-Friendly Meadowvale Village Community, Close to Highways 401 & 407, Heartland Town Centre, St. Marcellinus Secondary School, Mississauga Secondary School, Conservation Areas, Grocery Stores, Banks, Public Transit and All Amenities. A Fantastic Opportunity to Own a Move-In Ready Home Offering Comfort, Style and Convenience in One of Mississauga's Most Desirable Communities !

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,999
Land Transfer Taxes$20,475
Legal Fees (Est.)
$
Total cash required for closing$261,975

Total Monthly Obligation

$5,854/mo
Mortgage $4,840
Monthly Loss $4,580
Principal$1,274
Interest$3,567
Property Tax$638
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.3%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,696/yr
NOI
$26,268/yr
Net Cash Flow
-$2,651/mo
Cash Margin
-74.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo25
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 812 Knotty Pine Grove

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.