4653 Dundas Street W, Toronto W08

$1,798,000
4653 Dundas Street W

$1,798,000

New
17d
DetachedBungalow

4653 Dundas Street W, Toronto W08

Total Monthly Obligation $8,257

Beds
4
Baths
3
Park
8
Sqft
2000-2500
DOM
17d
Score
14
Yield
2.7%
Cash on Cash
-11.3%
Cap Rate
2.2%
5Y IRR
6.8%
10Y IRR
7.8%
Property Type-Detached
MLS® Number-W13865862
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-50 × 150 ft
Listed on site-Oct 6, 2026
Style-Bungalow
Building Type-Detached
Taxes-$7,558.02 (2026)
Parking-8 - Attached
Basement-Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Stucco (Plaster), Stone
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-60 Days/TBA
Neighbourhood-Kingsway South
Title-Residential Freehold

No agent assigned

Welcome to 4653 Dundas Street West, an extensively renovated modern bungalow nestled in the coveted Kingsway. This architecturally unique home commands attention with its magnificent cathedral ceiling, remarkably bright above grade basement, striking stone-tiered backyard, oversized driveway & thoughtfully designed layout. This beautiful bi-level bungalow offers 3+1 bedrooms, 3 bathrooms & abundant natural lighting. The gourmet kitchen is equipped with top-of-the-line stainless steel appliances, premium quartz counters & a breakfast bar illuminated with elegant pendant lighting. As you enter, a dramatic open-concept living/dining area awaits with its soaring 16-foot cathedral ceiling, bright skylights & a stunning imported marble feature wall that hosts an exquisite gas fireplace, tastefully complemented by custom reclaimed wood floating shelves. Set back on a sprawling 50'x150' lot, walk-out from the main floor onto a spacious elevated entertaining deck overlooking the beautifully lush backyard below. The primary bedroom exudes warmth with a stunning vaulted ceiling, a private ensuite bathroom & wall-to-wall mirrored closets. Downstairs, discover a rare, sun-filled walk-out lower level where approximately two-thirds of the layout, including the living room, dining area & additional bedroom (ideal for an in-law suite), is fully above grade, creating the light, openness and feel of a true main-floor living space. This bright, charming area boasts a cozy gas fireplace & an inviting family room, alongside a kitchenette, full bathroom with heated floors & an office. Step out directly to a south facing professionally landscaped backyard, tiered with natural stones that create multiple levels of usable outdoor gardens & a gorgeous backdrop throughout the seasons. Spatially elevated on a generous lot, a major highlight of the property is the expansive private driveway with ample parking for up to 8 cars, offering convenience and practicality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,438,400
Land Transfer Taxes$32,435
Legal Fees (Est.)
$
Total cash required for closing$393,535

Total Monthly Obligation

$8,257/mo
Mortgage $7,253
Monthly Loss $6,349
Principal$1,909
Interest$5,344
Property Tax$630
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.8%11
Cash-on-Cash
-14.1%0
5-Year IRR
4.5%9
10-Year IRR
6.3%
Returns Index
6.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$49,356/yr
NOI
$32,362/yr
Net Cash Flow
-$4,556/mo
Cash Margin
-110.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.373
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4653 Dundas Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.