2 Wembley Avenue, Toronto W08

$1,774,900
2 Wembley Avenue

$1,774,900

New
17d
Detached1 1/2 Storey

2 Wembley Avenue, Toronto W08

Total Monthly Obligation $8,038

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
17d
Score
14
Yield
2.6%
Cash on Cash
-11.5%
Cap Rate
2.1%
5Y IRR
6.6%
10Y IRR
7.6%
Property Type-Detached
MLS® Number-W13866216
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-55.7 × 112 ft
Listed on site-Oct 6, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$6,038 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Water (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Wall Unit(s)
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBA
Neighbourhood-Islington-City Centre West
Title-Residential Freehold

No agent assigned

Rare Offering In The Heart Of Islington Village, Where Timeless Character, Refined Upgrades And An Exceptional Setting Come Together! Nestled Among Majestic Mature Trees In One Of Islington Village's Most Coveted Pockets, This Beautiful 3-Bedroom Centre Hall Home Combines Timeless Charm With An Impressive Collection Of High End Finishes And Upgrades Completed In 2024. At The Heart Of The Home Is A Chef Kitchen Featuring Solid Wood Cabinetry, Caesarstone Countertops, A 36-Inch Gas Stove And Top Of The-Line JennAir Appliances. Additional Upgrades Include Hardwood Flooring, Elegant Wainscoting, Pot Lights, Metal Stair Railings, Solid Wood Doors, Updated Bathroom Countertops, Tiles And Vanities, Blinds And Light Fixtures, Washer And Dryer, A Newly Designed And Installed Central Air-Conditioning System, An EV Outlet For Convenient At-Home Charging, Plus Beautifully Completed Backyard Interlocking That Further Enhances The Home's Outdoor Living Space. And These Are Just Some Of The Many Thoughtful Upgrades And Refined Details Found Throughout The Home. Spacious Principal Rooms, A Main Floor Powder Room And Finished Basement Add To The Home's Appeal. Enjoy Morning Coffee Or Evening Happy Hour In The Charming Heated Breezeway Overlooking Magnificent English Gardens And The Beautiful Backyard. Surrounded By Grand Mature Trees And Just Steps From Trails, Shops, Pubs, Dining And Golf, With The Subway Only A 1.5 Km Stroll Away. An Amazing Family Friendly Neighbourhood With Great Schools And A Wonderful Sense Of Community. A Truly Special Islington Village Home With So Much More To Discover. A Must See To Truly Appreciate All It Has To Offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,419,920
Land Transfer Taxes$31,973
Legal Fees (Est.)
$
Total cash required for closing$388,453

Total Monthly Obligation

$8,038/mo
Mortgage $7,159
Monthly Loss $6,154
Principal$1,884
Interest$5,275
Property Tax$503
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.7%11
Cash-on-Cash
-14.4%0
5-Year IRR
4.3%9
10-Year IRR
6.1%
Returns Index
5.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,200/yr
NOI
$31,042/yr
Net Cash Flow
-$4,573/mo
Cash Margin
-118.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.363
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
13.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2 Wembley Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.