236 Albion Road 1812, Toronto W10

$389,900
236 Albion Road 1812

$389,900

New
17d
Condo ApartmentApartment

236 Albion Road 1812, Toronto W10

Total Monthly Obligation $2,785

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
1000-1199
DOM
17d
Score
26
Yield
9.1%
Cash on Cash
4.7%
Cap Rate
5.6%
5Y IRR
19.3%
10Y IRR
17.7%
Property Type-Condo Apartment
MLS® Number-W13866550
Beds-2
Bathrooms-1
Size-1000-1199 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$913.1 (2026)
Maintenance-$936.55/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-FOREST HILL REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBA
Neighbourhood-Elms-Old Rexdale
Title-Residential Condo & Other

No agent assigned

Beautifully updated 2-bedroom suite offering generous living space and contemporary finishes throughout. Features a redesigned kitchen, refreshed bathroom, updated flooring, smooth ceilings, modern appliances, and fresh decor. Enjoy expansive golf course and treetop views from the private balcony. Conveniently situated close to major highways, transit, schools, shopping, and everyday amenities. Move-in ready and ideal for first-time buyers, down-sizers, or investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$311,920
Land Transfer Taxes$4,324
Legal Fees (Est.)
$
Total cash required for closing$83,804

Total Monthly Obligation

$2,785/mo
Mortgage $1,573
Monthly Loss $2,372
Principal$414
Interest$1,159
Property Tax$76
Condo Fees$937
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.6%5
5-Year IRR
14.8%70
10-Year IRR
14.7%
Returns Index
36.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,640/yr
NOI
$17,524/yr
Net Cash Flow
-$112/mo
Cash Margin
-3.8%2
Cash Flow Index
2.3/ 100
Risk Profile
Weight: 20%
DSCR
0.9322
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
32.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 236 Albion Road 1812

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.